Domino’s Pizza Inc (NYSE:DPZ)
446.6 USD
+7.630 1.738%Sponsored Reports
Previous Close (in USD) | 438.97 |
---|---|
Change | +7.630 1.738% |
52 W H/L (in USD) | 414.561/282.973 |
EBITDA (in USD) | 866.309M |
PE Ratio | 28.09 |
Volume | 352867 |
Diluted Eps TTM | 14.59 |
Total Assets (in USD) | 1602.221M |
---|---|
Total Liabilities (in USD) | 5791.286M |
Revenue TTM (in USD) | 4468.617M |
Cash (in USD) | 60.356M |
Market Cap (in USD) | 14,295.629 M |
Revenue Per Share TTM | 126.850 |
Gross Profit TTM (in USD) | 1163.276M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Domino’s Pizza Inc
30 Frank Lloyd Wright Drive, Ann Arbor, MI, United States, 48105
734 930 3030
Employees: 6500
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. David Allen Brandon | Exec. Chairman | 1952 |
2. | Mr. Russell J. Weiner | CEO, COO & Director | 1968 |
3. | Mr. Kevin Scott Morris | Exec. VP, Gen. Counsel & Corp. Sec. | 1961 |
4. | Mr. Joseph Hugh Jordan | Pres of U.S. & Global Services | 1974 |
5. | Mr. Sandeep Reddy | Chief Financial Officer | 1971 |
6. | Mr. Kelly E. Garcia | Exec. VP & Chief Technology Officer | 1976 |
7. | Ryan Goers | VP of Fin. & Investor Relations | NA |
8. | Jenny Fouracre-Petko | Director of PR & Charitable Giving | NA |
9. | Ms. Lisa V. Price | Exec. VP & Chief HR Officer | 1973 |
10. | Mr. Dennis Maloney | Chief Innovation Officer & Sr. VP | 1967 |
Peers
Sector: Consumer Cyclical
Industry: Restaurants
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
MCD
McDonald’s Corporation |
-2.440 0.839% | 285 | 25.700 | 23.095 | 8.380 | 0.000 | 10.229 | 18.796 |
SBUX
Starbucks Corporation |
+1.900 1.934% | 99.5 | 21.340 | 20.790 | 2.621 | 0.000 | 3.197 | 15.233 |
CMG
Chipotle Mexican Grill Inc |
+1.120 1.902% | 58.91 | 54.640 | 43.290 | 6.659 | 22.002 | 6.928 | 35.313 |
CMPGF
Compass Group PLC |
0.000 0.000% | 32.5 | 28.680 | 18.018 | 1.479 | 7.019 | 1.631 | 18.603 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 572.833M | 625.705M | 555.13M | 482.637M | 428.678M |
Minority Interest | - | - | - | - | - |
Net Income | 452.263M | 510.467M | 491.296M | 400.709M | 361.972M |
Selling General Administrative | 416.524M | 428.333M | 406.613M | 382.293M | 372.464M |
Gross Profit | 1648.606M | 1688.242M | 1594.493M | 1402.499M | 1302.679M |
Reconciled Depreciation | 80.251M | 72.923M | 65.038M | 59.93M | 53.665M |
Ebit | 767.925M | 780.408M | 725.642M | 629.407M | 571.689M |
Ebitda | 848.176M | 890.089M | 790.68M | 689.337M | 625.354M |
Depreciation And Amortization | 80.251M | 109.681M | 65.038M | 59.93M | 53.665M |
Operating Income | 767.925M | 780.408M | 725.642M | 629.407M | 571.689M |
Other Operating Expenses | 3769.233M | 3576.965M | 3391.769M | 2989.367M | 2861.178M |
Interest Expense | 195.092M | 191.461M | 170.512M | 146.77M | 146.345M |
Tax Provision | 120.57M | 115.238M | 63.834M | 81.928M | 66.706M |
Interest Income | 3.162M | 0.345M | 1.654M | 4.048M | 3.334M |
Net Interest Income | -195.092M | -191.461M | -170.512M | -146.77M | -143.011M |
Income Tax Expense | 120.57M | 115.238M | 63.834M | 81.928M | 66.706M |
Total Revenue | 4537.158M | 4357.373M | 4117.411M | 3618.774M | 3432.867M |
Total Operating Expenses | 880.681M | 907.834M | 868.851M | 773.092M | 730.99M |
Cost Of Revenue | 2888.552M | 2669.131M | 2522.918M | 2216.275M | 2130.188M |
Total Other Income Expense Net | -195.092M | -154.703M | -170.512M | -146.77M | -143.011M |
Net Income From Continuing Ops | 452.263M | 510.467M | 491.296M | 400.709M | 361.972M |
Net Income Applicable To Common Shares | 452.263M | 510.467M | 491.296M | 400.709M | 361.972M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 1602.221M | 1671.816M | 1567.168M | 1382.092M | 907.385M |
Intangible Assets | 108.354M | 95.558M | 81.306M | 73.14M | 63.809M |
Other Current Assets | 37.287M | 27.242M | 24.169M | 19.129M | 25.71M |
Total Liab | 5791.286M | 5881.352M | 4867.573M | 4797.851M | 3947.306M |
Total Stockholder Equity | -4189.065M | -4209.536M | -3300.405M | -3415.759M | -3039.921M |
Other Current Liab | 355.29M | 173.737M | 141.175M | 101.921M | 107.15M |
Common Stock | 0.354M | 0.361M | 0.389M | 0.389M | 0.41M |
Capital Stock | 0.354M | 0.361M | 0.389M | 0.389M | 0.41M |
Retained Earnings | -4194.418M | -4207.917M | -3303.492M | -3412.649M | -3036.471M |
Good Will | 11.763M | 15.034M | 15.061M | 15.093M | 14.919M |
Other Assets | 30.778M | 24.644M | 75.785M | 34.576M | 26.767M |
Cash | 60.356M | 148.16M | 168.821M | 190.615M | 25.438M |
Cash And Equivalents | 203.956M | 309.86M | 284.721M | 190.615M | 25.438M |
Total Current Liabilities | 536.621M | 590.741M | 470.819M | 453.831M | 379.743M |
Current Deferred Revenue | 1.926M | 232.714M | 196.429M | 164.097M | 144.154M |
Net Debt | 5191.998M | 5143.692M | 4188.181M | 4159.883M | 3506.146M |
Short Term Debt | 89.69M | 92.743M | 38.716M | 76.712M | 35.893M |
Short Long Term Debt | 54.813M | 55.588M | 2.855M | 42M | 35.893M |
Short Long Term Debt Total | 5252.354M | 5291.852M | 4357.002M | 4350.498M | 3531.584M |
Other Stockholder Equity | 9.693M | 0.84M | 5.122M | 0.243M | 0.569M |
Property Plant Equipment | 302.235M | 534.767M | 297.364M | 242.881M | 234.939M |
Total Current Assets | 790.654M | 860.54M | 869.384M | 787.617M | 566.951M |
Long Term Investments | 139.235M | 141.273M | 13.251M | 11.982M | 8.718M |
Short Term Investments | 13.395M | 15.433M | 13.251M | 11.982M | 8.718M |
Net Receivables | 257.492M | 255.327M | 244.56M | 210.26M | 190.091M |
Long Term Debt | 4893.221M | 4938.3M | 4116.018M | 4052.792M | 3495.691M |
Inventory | 81.57M | 68.328M | 66.683M | 52.955M | 45.975M |
Accounts Payable | 89.715M | 91.547M | 94.499M | 111.101M | 92.546M |
Accumulated Other Comprehensive Income | -4.694M | -2.82M | -2.424M | -3.742M | -4.429M |
Non Currrent Assets Other | 42.247M | 37.968M | 60.63M | 12.521M | 12.523M |
Non Current Assets Total | 811.567M | 811.276M | 697.784M | 594.475M | 340.434M |
Capital Lease Obligations | 304.32M | 297.964M | 238.129M | 255.706M | - |
Long Term Debt Total | 4967.42M | 5014.638M | 4116.018M | 4071.055M | 3495.691M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -53.681M | -142.723M | -40M | 50.152M | 23.855M |
Total Cashflows From Investing Activities | -53.681M | -142.723M | -128.927M | -27.854M | -88.257M |
Total Cash From Financing Activities | -515.949M | -522.833M | -446.406M | -222.792M | -322.803M |
Net Income | 452.263M | 510.467M | 491.296M | 400.709M | 361.972M |
Change In Cash | -87.804M | -20.661M | -21.794M | 246.505M | -17.427M |
Begin Period Cash Flow | 148.16M | 168.821M | 190.615M | 237.419M | 254.846M |
End Period Cash Flow | 60.356M | 148.16M | 168.821M | 483.924M | 237.419M |
Total Cash From Operating Activities | 475.317M | 654.206M | 592.794M | 496.95M | 394.171M |
Depreciation | 80.251M | 72.923M | 65.038M | 59.93M | 53.665M |
Other Cashflows From Investing Activities | 33.553M | -48.551M | -0.159M | 7.559M | 7.776M |
Dividends Paid | -157.531M | -139.399M | -121.925M | -105.715M | 92.166M |
Change To Inventory | -17.059M | -9.42M | -24.959M | -6.741M | -12.455M |
Sale Purchase Of Stock | -293.74M | -1320.902M | -304.59M | -699.007M | -591.212M |
Other Cashflows From Financing Activities | 107.686M | -22.002M | -6.803M | -14.049M | -15.169M |
Capital Expenditures | 87.234M | 94.172M | 88.768M | 85.565M | 119.888M |
Change In Working Capital | -73.811M | 86.47M | 47.574M | 37.112M | -23.795M |
Other Non Cash Items | -12.348M | -46.312M | -49.782M | -17.769M | -19.591M |
Free Cash Flow | 388.083M | 560.034M | 504.026M | 411.385M | 274.283M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Principal MidCap R5 | 11 months ago | 1197374 |
2. | Principal Aligned MidCap Equity | 1 year ago | 1194732 |
3. | Vanguard Total Stock Mkt Idx Inv | 11 months ago | 1098251 |
4. | T. Rowe Price US Mid-Cap Growth Equity | 1 year ago | 1080494 |
5. | T. Rowe Price Mid-Cap Growth | 1 year ago | 1080494 |
6. | Vanguard Institutional 500 Index Trust | 11 months ago | 855421 |
7. | Vanguard Mid Cap Index Institutional | 11 months ago | 798007 |
8. | VanEck Morningstar Wide Moat ETF | 11 months ago | 452809 |
9. | VanEck Morningstar Wide Moat | 1 year ago | 425286 |
10. | Fidelity® 500 Index | 1 year ago | 406341 |
11. | SPDR® S&P 500 ETF Trust | 11 months ago | 398541 |
12. | iShares Core S&P 500 ETF | 11 months ago | 346059 |
13. | JPM US Mid Cap Growth-MA | 1 year ago | 334461 |
14. | JPMorgan Mid Cap Growth I | 1 year ago | 334461 |
15. | Vanguard Growth Index Investor | 11 months ago | 309129 |
16. | iShares MSCI USA Min Vol Factor ETF | 11 months ago | 274073 |
17. | Marshfield Core Value Equity | 1 year ago | 262324 |
18. | T. Rowe Price U.S. Mid-Cap Gr Eq Tr-Z | 1 year ago | 253558 |
19. | Vanguard Institutional Index I | 11 months ago | 234136 |
20. | Invesco S&P 500® Equal Weight ETF | 11 months ago | 218282 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 1 year ago | 3857318 |
2. | BlackRock Inc | 1 year ago | 3096461 |
3. | T. Rowe Price Investment Management,Inc. | 1 year ago | 2288760 |
4. | Principal Financial Group Inc | 1 year ago | 1704241 |
5. | State Street Corporation | 1 year ago | 1501717 |
6. | FMR Inc | 1 year ago | 1428765 |
7. | JPMorgan Chase & Co | 1 year ago | 1068740 |
8. | Geode Capital Management, LLC | 1 year ago | 813211 |
9. | Morgan Stanley - Brokerage Accounts | 1 year ago | 681583 |
10. | Marshfield Associates | 1 year ago | 632758 |
11. | Renaissance Technologies Corp | 1 year ago | 481825 |
12. | Van Eck Associates Corporation | 1 year ago | 449540 |
13. | Thrivent Financial For Lutherans | 1 year ago | 442762 |
14. | Northern Trust Corp | 1 year ago | 381443 |
15. | Nuveen Asset Management, LLC | 1 year ago | 356986 |
16. | Adage Capital Partners Gp LLC | 1 year ago | 354586 |
17. | Bank of New York Mellon Corp | 1 year ago | 343613 |
18. | Millennium Management LLC | 1 year ago | 333377 |
19. | Amvescap Plc. | 1 year ago | 322192 |
20. | Capital World Investors | 1 year ago | 317580 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).