Blend Labs Inc (NYSE:BLND)
4.505 USD
-0.195 4.149%Sponsored Reports
Previous Close (in USD) | 4.7 |
---|---|
Change | -0.195 4.149% |
52 W H/L (in USD) | 5.525/1.850 |
EBITDA (in USD) | -59.24M |
PE Ratio | -- |
Volume | 2144849 |
Diluted Eps TTM | -0.34 |
Total Assets (in USD) | 206.065M |
---|---|
Total Liabilities (in USD) | 179.118M |
Revenue TTM (in USD) | 156.715M |
Cash (in USD) | 30.962M |
Market Cap (in USD) | 1,310.362 M |
Revenue Per Share TTM | 0.622 |
Gross Profit TTM (in USD) | 89.651M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Blend Labs Inc
Employees: 881
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Nima Ghamsari | Co-Founder, Chairman, CEO & Head of Blend | 1986 |
2. | Mr. Timothy J. Mayopoulos | Pres & Director | 1959 |
3. | Mr. Erin James Collard | Co-Founder & Director | 1980 |
4. | Ms. Crystal Sumner | Head of Legal, Compliance and Risk & Corp. Sec. | 1984 |
5. | Mr. Rosco Hill | Co-Founder | NA |
6. | Mr. Marc S. Greenberg | Head Of Fin. and Facilities & Principal Financial Officer | 1971 |
7. | Mr. Sebastian Joll | Head of Customer Success & Operations | NA |
8. | Mr. Manish Gupta | Controller & Principal Accounting Officer | 1972 |
9. | Mr. Dan L. Smith | Head of Treasury & Investor Relations | NA |
10. | Mr. Naman Khan | Head of Marketing | NA |
Peers
Sector: Technology
Industry: Software - Application
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CRM
Salesforce.com Inc |
+1.652 0.490% | 341.695 | 100.890 | 27.473 | 7.420 | 4.337 | 7.445 | 26.814 |
SAPGF
SAP SE |
+0.050 0.020% | 245.5 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
SAP
SAP SE ADR |
+1.525 0.624% | 247.43 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
INTU
Intuit Inc |
-5.880 0.905% | 653.76 | 55.560 | 32.680 | 11.285 | 10.074 | 11.617 | 40.107 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|
Income Before Tax | -766.051M | -208.028M | -74.591M | -81.439M |
Minority Interest | -43.638M | -0.771M | - | 0M |
Net Income | -763.81M | -169.142M | -74.617M | -81.452M |
Selling General Administrative | 139.12M | 128.802M | 30.108M | 26.589M |
Gross Profit | 89.651M | 115.989M | 61.74M | 31.124M |
Reconciled Depreciation | 14.416M | 13.814M | 3.993M | 4.764M |
Ebit | -281.222M | -197.242M | -75.291M | -81.722M |
Ebitda | -261.89M | -182.935M | -71.298M | -76.675M |
Depreciation And Amortization | 19.332M | 14.307M | 3.993M | 5.047M |
Operating Income | -281.222M | -197.242M | -75.291M | -81.722M |
Other Operating Expenses | 516.423M | 431.737M | 171.32M | 132.393M |
Interest Expense | 24.79M | 11.279M | 0.7M | 0.283M |
Tax Provision | -2.241M | -38.886M | 0.026M | 0.013M |
Interest Income | - | - | - | - |
Net Interest Income | -24.79M | -11.279M | - | 0M |
Income Tax Expense | -2.241M | -38.886M | 0.026M | 0.013M |
Total Revenue | 235.201M | 234.495M | 96.029M | 50.671M |
Total Operating Expenses | 370.873M | 313.231M | 137.031M | 112.846M |
Cost Of Revenue | 145.55M | 118.506M | 34.289M | 19.547M |
Total Other Income Expense Net | -484.829M | -10.786M | 0.7M | 0.283M |
Net Income From Continuing Ops | -720.172M | -169.142M | -74.617M | -81.452M |
Net Income Applicable To Common Shares | -768.61M | -171.343M | -74.617M | -81.452M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 206.065M | 432.764M | 1112.486M | 215.745M | 161.301M |
Intangible Assets | 2.108M | 2.127M | 173.008M | 1.208M | 4.137M |
Other Current Assets | 12.976M | 19.231M | 31.713M | 10.204M | 6.741M |
Total Liab | 179.118M | 268.843M | 301.895M | 52.408M | 26.334M |
Total Stockholder Equity | -19.243M | 123.172M | 774.642M | 163.337M | 134.967M |
Other Current Liab | 16.041M | 21.429M | 41.946M | 15.39M | 0.314M |
Common Stock | 0.002M | 0.002M | 0.002M | 0.001M | 0.001M |
Capital Stock | 0.002M | 0.002M | 0.002M | 385.226M | 306.821M |
Retained Earnings | -1341.63M | -1162.937M | -442.765M | -272.852M | -198.235M |
Good Will | - | 0M | 287.228M | - | - |
Other Assets | - | 11.731M | 12.864M | 11.113M | 9.356M |
Cash | 30.962M | 124.199M | 213.082M | 41.092M | 22.646M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 31.574M | 35.473M | 60.03M | 35.029M | 21.731M |
Current Deferred Revenue | 8.984M | 8.695M | 8.068M | 13.622M | 12.396M |
Net Debt | 118.733M | 107.782M | 15.368M | -24.508M | -22.646M |
Short Term Debt | 4.379M | 4.089M | 3.856M | 2.58M | 5.877M |
Short Long Term Debt | - | - | - | - | - |
Short Long Term Debt Total | 149.695M | 231.981M | 228.45M | 16.584M | - |
Other Stockholder Equity | 1321.944M | 1286.815M | 1218.213M | 50.968M | 26.288M |
Property Plant Equipment | - | 5.742M | 20.868M | 17.279M | 2.961M |
Total Current Assets | 169.836M | 396.096M | 613.018M | 186.145M | 144.847M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | 105.96M | 229.948M | 334.147M | 110.631M | 104.622M |
Net Receivables | 19.938M | 22.718M | 34.076M | 24.218M | 10.838M |
Long Term Debt | 138.334M | 216.801M | 213.843M | - | - |
Inventory | - | - | 28.43M | - | - |
Accounts Payable | 2.17M | 1.26M | 6.16M | 3.437M | 3.144M |
Accumulated Other Comprehensive Income | 0.441M | -0.708M | -0.808M | -0.005M | 0.093M |
Non Currrent Assets Other | 21.611M | 17.131M | 18.364M | 11.113M | 9.356M |
Non Current Assets Total | 36.229M | 36.668M | 499.468M | 29.6M | 16.454M |
Capital Lease Obligations | 11.361M | 15.18M | 14.607M | 16.584M | 0M |
Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|
Investments | 101.499M | -633.908M | -6.595M | -64.893M |
Total Cashflows From Investing Activities | 99.431M | -633.908M | -7.917M | -65.513M |
Total Cash From Financing Activities | 2.22M | 933.573M | 90.756M | 132.666M |
Net Income | -763.81M | -169.142M | -74.617M | -81.452M |
Change In Cash | -88.883M | 172.152M | 17.826M | 8.214M |
Begin Period Cash Flow | 218.44M | 46.288M | 28.462M | 20.248M |
End Period Cash Flow | 129.557M | 218.44M | 46.288M | 28.462M |
Total Cash From Operating Activities | -190.418M | -127.504M | -65.013M | -58.939M |
Depreciation | 14.416M | 13.814M | 3.993M | 4.764M |
Other Cashflows From Investing Activities | - | -3M | -3M | -3M |
Dividends Paid | - | - | - | - |
Change To Inventory | - | - | -4.265M | -5.981M |
Sale Purchase Of Stock | -0.391M | - | - | - |
Other Cashflows From Financing Activities | 99.431M | 566.768M | 90.756M | 132.666M |
Capital Expenditures | 2.068M | 1.886M | 1.322M | 0.62M |
Change In Working Capital | -4.483M | -13.073M | -11.234M | 4.058M |
Other Non Cash Items | 453.757M | 9.364M | 6.721M | 3.802M |
Free Cash Flow | -192.486M | -129.39M | -66.335M | -59.559M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Timpani Small Cap Growth Equity | 2 months ago | 848985 |
2. | Calamos Timpani Small Cap Growth I | 2 months ago | 848985 |
3. | State St Russell Sm Cap® Indx SL Cl I | 3 weeks ago | 848400 |
4. | SPDR® S&P Software & Services ETF | 3 weeks ago | 680934 |
5. | Driehaus Micro Cap Growth USD | 2 months ago | 670460 |
6. | Fidelity MSCI Information Tech ETF | 3 weeks ago | 585653 |
7. | Driehaus Micro Cap Growth USD | 1 month ago | 578946 |
8. | NT R2000 Index Fund - NL | 2 months ago | 566949 |
9. | Vanguard Total Stock Mkt Idx Inv | 1 month ago | 6926403 |
10. | iShares Russell 2000 ETF | 3 weeks ago | 6518996 |
11. | Vanguard Information Technology ETF | 1 month ago | 4361965 |
12. | Vanguard Institutional Extnd Mkt Idx Tr | 1 month ago | 2942871 |
13. | Fidelity Small Cap Index | 2 months ago | 2355101 |
14. | iShares Russell 2000 Growth ETF | 3 weeks ago | 2078903 |
15. | Heptagon Driehaus US Micro Cap Eq C$ Acc | 1 month ago | 1825418 |
16. | Optimum Small-Mid Cap Growth Instl | 1 month ago | 1732575 |
17. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 month ago | 1436788 |
18. | Fidelity Extended Market Index | 1 month ago | 1077594 |
19. | Vanguard Russell 2000 ETF | 1 month ago | 1050120 |
20. | Schwab US Small-Cap ETF™ | 3 weeks ago | 923842 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | General Atlantic Llc | 2 months ago | 19132440 |
2. | Vanguard Group Inc | 2 months ago | 16422927 |
3. | BlackRock Inc | 5 months ago | 14528485 |
4. | Greylock 15 GP LLC | 2 months ago | 10034191 |
5. | ShawSpring Partners LLC | 2 months ago | 6629990 |
6. | State Street Corp | 2 months ago | 5461973 |
7. | Driehaus Capital Management LLC | 2 months ago | 4809441 |
8. | Geode Capital Management, LLC | 2 months ago | 4767104 |
9. | Metavasi Capital LP | 2 months ago | 4513478 |
10. | Emergence GP Partners, LLC | 2 months ago | 4244379 |
11. | J. Goldman & Co LP | 2 months ago | 3518687 |
12. | EdgePoint Investment Group, Inc. | 2 months ago | 3464997 |
13. | Principal Financial Group Inc | 2 months ago | 2733004 |
14. | Goodnow Investment Group LLC | 2 months ago | 2479458 |
15. | Northern Trust Corp | 2 months ago | 1903393 |
16. | SUMMIT PARTNERS PUBLIC ASSET MANAGEMENT, LLC | 2 months ago | 1895865 |
17. | Goldman Sachs Group Inc | 2 months ago | 1844978 |
18. | Macquarie Group Ltd | 2 months ago | 1732575 |
19. | JPMorgan Chase & Co | 2 months ago | 1714955 |
20. | Charles Schwab Investment Management Inc | 2 months ago | 1643051 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).