Nomad Foods Ltd (NYSE:NOMD)
10.02 USD
-0.020 0.199%| Previous Close (in USD) | 10.04 |
|---|---|
| Change | -0.020 0.199% |
| 52 W H/L (in USD) | 19.760/13.560 |
| EBITDA (in USD) | 474.9M |
| PE Ratio | 12.82 |
| Volume | 1336297 |
| Diluted Eps TTM | 1.30 |
| Total Assets (in USD) | 6326.1M |
|---|---|
| Total Liabilities (in USD) | 3719.9M |
| Revenue TTM (in USD) | 3033.9M |
| Cash (in USD) | 369.7M |
| Market Cap (in USD) | 2,806.294 M |
| Revenue Per Share TTM | 17.514 |
| Gross Profit TTM (in USD) | 815.3M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Nomad Foods Ltd
Employees: 7535
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Noam Gottesman | Co-Founder & Co-Chairman | 1961 |
| 2. | Sir Martin Ellis Franklin | Co-Founder & Co-Chairman | 1965 |
| 3. | Mr. Stefan Descheemaeker | CEO & Director | 1960 |
| 4. | Mr. Samy Rene Zekhout | CFO & Director | 1963 |
| 5. | Mr. Taposh Bari CFA, CPA | Head of Investor Relations | NA |
| 6. | Mr. Neil Stephen Fletcher | Head of Legal | NA |
| 7. | Mr. Steve Axe | Chief Marketing Officer | NA |
| 8. | Ms. Harriet Hounsell | Chief People Officer | NA |
| 9. | Mr. Wayne Hudson | Managing Director of UK, Ireland, Nordics & International | NA |
| 10. | Mr. Steven Libermann | Managing Director of Southern Europe & Global Sales | NA |
Peers
Sector: Consumer Defensive
Industry: Packaged Foods
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NSRGF
Nestle SA |
0.000 0.000% | 97.68 | 26.860 | 18.762 | 3.134 | 7.103 | 3.806 | 21.701 |
|
NSRGY
Nestle SA ADR |
-0.100 0.102% | 97.82 | 26.820 | 18.657 | 3.176 | 7.066 | 3.806 | 21.701 |
|
GPDNF
Danone S.A |
+0.650 0.855% | 76.05 | 25.330 | 17.391 | 1.967 | 2.547 | 1.882 | 11.700 |
|
DANOY
Danone PK |
+0.040 0.266% | 15.12 | 24.230 | 17.637 | 1.876 | 2.572 | 1.882 | 11.700 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 321M | 236.7M | 295.5M | 210.3M | 227.1M |
| Minority Interest | 0M | 0M | 0.1M | -1.2M | -0.8M |
| Net Income | 249.8M | 181M | 225.2M | 154M | 171.2M |
| Selling General Administrative | - | - | - | 16.814M | 22.613M |
| Gross Profit | 815.3M | 744.3M | 762.5M | 697.9M | 653.5M |
| Reconciled Depreciation | 88.6M | 71.6M | 67.6M | 68.3M | 46.3M |
| Ebit | 375.4M | 342.7M | 359.2M | 283.5M | 302.4M |
| Ebitda | 524.8M | 459.7M | 452.1M | 408.8M | 348.7M |
| Depreciation And Amortization | 149.4M | 117M | 92.9M | 125.3M | 46.3M |
| Operating Income | 375.4M | 342.7M | 359.2M | 283.5M | 283.1M |
| Other Operating Expenses | 2515.6M | 2218.6M | 2136.1M | 1986.3M | 1872M |
| Interest Expense | 66.5M | 106.1M | 68.4M | 75.7M | 57.6M |
| Tax Provision | 71.2M | 55.7M | 70.4M | 56.7M | 56.6M |
| Interest Income | 0.6M | 0.1M | 0.7M | 2.5M | 0.2M |
| Net Interest Income | -84.7M | -81.3M | -68M | -82.3M | -71.7M |
| Income Tax Expense | 71.2M | 55.7M | 70.4M | 56.7M | 56.6M |
| Total Revenue | 2939.7M | 2606.6M | 2515.9M | 2324.3M | 2172.8M |
| Total Operating Expenses | 391.2M | 356.3M | 382.7M | 359.9M | 352.7M |
| Cost Of Revenue | 2124.4M | 1862.3M | 1753.4M | 1626.4M | 1519.3M |
| Total Other Income Expense Net | -54.4M | -106M | -63.7M | -73.2M | -17.7M |
| Net Income From Continuing Ops | 249.8M | 181M | 225.1M | 153.6M | 170.5M |
| Net Income Applicable To Common Shares | 249.8M | 181M | 225.2M | 154M | 171.2M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 6326.1M | 6170.8M | 5573.4M | 5904.5M | 5340.8M |
| Intangible Assets | 2457.6M | 2455.7M | 2114.1M | 2083.1M | 2087.2M |
| Other Current Assets | 1.8M | 9.5M | 15.4M | 35.4M | 79.4M |
| Total Liab | 3719.9M | 3871.8M | 3447.3M | 3347.8M | 3281.7M |
| Total Stockholder Equity | 2606.2M | 2299M | 2126.1M | 2557.9M | 2059.9M |
| Other Current Liab | 222.8M | 7.3M | 35.5M | 12.1M | 1.5M |
| Common Stock | 1596.7M | 1623.1M | 1620.5M | 2095.4M | 1751.7M |
| Capital Stock | 1596.7M | 1623.1M | 1620.5M | 2095.4M | 0M |
| Retained Earnings | 886.6M | 387.4M | 191.6M | -11.8M | -167.9M |
| Good Will | 2101.6M | 2099.4M | 1938M | 1862.9M | 1861M |
| Other Assets | 108.5M | 137.2M | 114.6M | 98.3M | 71.3M |
| Cash | 369.7M | 254.2M | 393.2M | 826.1M | 327.6M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 940.8M | 966.2M | 916.3M | 823.1M | 840M |
| Current Deferred Revenue | - | 237.8M | 211.9M | 258.1M | 245.5M |
| Net Debt | 1795.2M | 1973.2M | 1365.6M | 1049.2M | 1436.7M |
| Short Term Debt | 22.6M | 29.1M | 22.5M | 27.7M | 21.4M |
| Short Long Term Debt | 3.2M | 29.1M | 16.5M | 10.1M | 21.4M |
| Short Long Term Debt Total | 2164.9M | 2227.4M | 1758.8M | 1875.3M | 1764.3M |
| Other Stockholder Equity | 13.8M | 6.9M | 8.3M | 22.6M | 9.4M |
| Property Plant Equipment | 542.9M | 549.4M | 422.2M | 422.4M | 348.8M |
| Total Current Assets | 1115.3M | 929.1M | 967.3M | 1420.3M | 936.8M |
| Long Term Investments | - | - | - | 77.433M | 212.446M |
| Short Term Investments | - | 34M | 25M | 25M | 0M |
| Net Receivables | 266.8M | 234.6M | 185M | 206.7M | 173.9M |
| Long Term Debt | 2098M | 2198.3M | 1682.6M | 1757.5M | 1742.9M |
| Inventory | 457.1M | 410.6M | 343.2M | 323.2M | 342.5M |
| Accounts Payable | 695.4M | 692M | 646.4M | 525.2M | 571.6M |
| Accumulated Other Comprehensive Income | 109.1M | 281.6M | 305.7M | 451.7M | 2218.4M |
| Non Currrent Assets Other | 8.3M | 8.9M | 1.1M | 19.4M | 38.3M |
| Non Current Assets Total | 5210.8M | 5241.7M | 4606.1M | 4484.2M | 4404M |
| Capital Lease Obligations | 66.6M | 80.9M | 70.4M | 109M | 0M |
| Long Term Debt Total | - | - | - | 1847.6M | 1742.9M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -78.7M | 16.5M | -171.4M | -73.8M | -513.2M |
| Total Cashflows From Investing Activities | -78.7M | -660M | -171.4M | -73.8M | -513.2M |
| Total Cash From Financing Activities | -108.1M | 214.4M | -714.8M | 251.4M | 302.7M |
| Net Income | 249.8M | 181M | 225.1M | 153.6M | 170.5M |
| Change In Cash | 112.6M | -128.3M | -442.3M | 497.2M | 108.4M |
| Begin Period Cash Flow | 254.2M | 382.5M | 824.8M | 327.6M | 219.2M |
| End Period Cash Flow | 366.8M | 254.2M | 382.5M | 824.8M | 327.6M |
| Total Cash From Operating Activities | 303.8M | 306.3M | 457M | 315.4M | 321.3M |
| Depreciation | 88.6M | 71.6M | 67.6M | 68.3M | 46.3M |
| Other Cashflows From Investing Activities | - | - | - | -26.5M | -471.6M |
| Dividends Paid | 0M | 0M | -50.2M | 0M | 0M |
| Change To Inventory | -61.7M | -23.8M | -12.7M | 23.5M | -20.2M |
| Sale Purchase Of Stock | -29.7M | -100.2M | -627.8M | 0M | 0M |
| Other Cashflows From Financing Activities | 864.3M | 742.7M | -5.4M | -58.7M | 308.5M |
| Capital Expenditures | 79.1M | 79.2M | 58.7M | 47.3M | 41.6M |
| Change In Working Capital | -96.8M | -23.5M | 94.7M | -44.9M | 31.5M |
| Other Non Cash Items | -17.1M | 16.4M | -9.8M | 66.8M | 3.4M |
| Free Cash Flow | 224.7M | 227.1M | 398.3M | 268.1M | 279.7M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Fuller & Thaler Behavrl Small-Cap Value | 2 years ago | 4505684 |
| 2. | Undiscovered Managers Behavioral Val L | 2 years ago | 4219194 |
| 3. | Allspring Special Small Cap Value A | 2 years ago | 3747828 |
| 4. | T. Rowe Price Small-Cap Value | 2 years ago | 3652900 |
| 5. | MFS New Discovery Value I | 2 years ago | 3193965 |
| 6. | CPR Invest Food For Gens I EUR Acc | 2 years ago | 2515138 |
| 7. | Robeco BP Global Premium Eqs B EUR | 2 years ago | 2337047 |
| 8. | Fidelity® Series Small Cap Opps | 2 years ago | 2159178 |
| 9. | AB Discovery Value Advisor | 2 years ago | 1867704 |
| 10. | Fidelity® Mid-Cap Stock | 2 years ago | 1833932 |
| 11. | Fidelity Global Bargain Growth Stocks MF | 2 years ago | 1826500 |
| 12. | Janus Henderson Small Cap Value L | 2 years ago | 1775731 |
| 13. | Fidelity Select Consumer Staples Port | 2 years ago | 1735359 |
| 14. | T. Rowe Price U.S. SC Value Eq Tr-Z | 2 years ago | 1612351 |
| 15. | Undrly Scot Eq North American Pen | 3 years ago | 1398588 |
| 16. | VIP Mid Cap Initial | 2 years ago | 1327001 |
| 17. | DWS Invest ESG Climate Tech XC | 2 years ago | 1216317 |
| 18. | Aegon Intl Post DWS Balanced Mgd A | 3 years ago | 1131555 |
| 19. | Swedbank Robur Small Cap Global A | 2 years ago | 1093998 |
| 20. | Fidelity® Stock Selector Small Cap | 2 years ago | 1053377 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | FMR Inc | 2 years ago | 17119960 |
| 2. | AllianceBernstein L.P. | 2 years ago | 9198181 |
| 3. | Allspring Global Investments Holdings, LLC | 2 years ago | 8030902 |
| 4. | Wellington Management Company LLP | 2 years ago | 7229412 |
| 5. | T. Rowe Price Investment Management,Inc. | 2 years ago | 5987935 |
| 6. | Boston Partners Global Investors, Inc | 2 years ago | 5518260 |
| 7. | Brown Advisory Holdings Inc | 2 years ago | 5221748 |
| 8. | Fuller & Thaler Asset Management Inc | 2 years ago | 5203371 |
| 9. | Renaissance Technologies Corp | 2 years ago | 4084579 |
| 10. | Massachusetts Financial Services Company | 2 years ago | 4015280 |
| 11. | Amundi | 2 years ago | 3452429 |
| 12. | Polaris Capital Management, LLC | 2 years ago | 2729300 |
| 13. | Paradice Investment Management LLC | 2 years ago | 2522621 |
| 14. | Deutsche Bank AG | 2 years ago | 2257736 |
| 15. | AltraVue Capital, LLC | 2 years ago | 2146493 |
| 16. | HHG PLC | 2 years ago | 1836807 |
| 17. | Mount Capital Ltd | 2 years ago | 1648381 |
| 18. | Victory Capital Management Inc. | 2 years ago | 1502678 |
| 19. | Invenomic Capital Management, LP | 2 years ago | 1324462 |
| 20. | Armistice Capital, LLC | 2 years ago | 1287195 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).