VEON Ltd (NASDAQ:VEON)
51.62 USD
+0.025 0.049%Sponsored Reports
| Previous Close (in USD) | 51.595 |
|---|---|
| Change | +0.025 0.049% |
| 52 W H/L (in USD) | 57.400/25.200 |
| EBITDA (in USD) | 1529M |
| PE Ratio | 9.51 |
| Volume | 41897 |
| Diluted Eps TTM | 5.75 |
| Total Assets (in USD) | 8036M |
|---|---|
| Total Liabilities (in USD) | 6779M |
| Revenue TTM (in USD) | 4088M |
| Cash (in USD) | 1689M |
| Market Cap (in USD) | 3,864.708 M |
| Revenue Per Share TTM | 57.651 |
| Gross Profit TTM (in USD) | 3564M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
VEON Ltd
Employees: 18027
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Muhterem Kaan Terzioglu | Group Chief Exec. Officer | 1968 |
| 2. | Mr. Serkan Sabri Okandan | Group Chief Financial Officer | 1970 |
| 3. | Mr. Joop Brakenhoff | Group Chief Internal Audit & Compliance Officer | 1965 |
| 4. | Mr. Michael Schulz | Group Chief People Officer | 1967 |
| 5. | Mr. Scott Dresser | Strategic Advisor | 1967 |
| 6. | Mr. Dmitry Shvets | Group Head of Portfolio & Performance Management | 1972 |
| 7. | Mr. Aleksandr Krupnov | Pres | NA |
| 8. | Mr. Augie K. Fabela II | Co-Founder & Chairman Emeritus | 1966 |
| 9. | Dr. Dmitry Borisovich Zimin | Founder & Honorary Pres | 1933 |
| 10. | Mr. Henrich Daubner | Group Director of Accounting, Reporting & Control | NA |
Peers
Sector: Communication Services
Industry: Telecom Services
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
TMUS
T-Mobile US Inc |
-0.420 0.218% | 197.11 | 22.580 | 17.857 | 2.418 | 2.935 | 3.792 | 10.972 |
|
DTEGY
Deutsche Telekom AG ADR |
+0.410 1.348% | 31.25 | 14.740 | 12.987 | 1.364 | 2.293 | 2.333 | 5.523 |
|
VZ
Verizon Communications Inc |
-0.290 0.661% | 44.64 | 7.540 | 8.039 | 1.169 | 1.604 | 2.421 | 6.497 |
|
T
AT&T Inc. |
-0.170 0.773% | 22.38 | 0.000 | 6.667 | 0.963 | 1.131 | 2.180 | 14.076 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 676M | 908M | 26M | 1181M | -248M |
| Minority Interest | -153M | -127M | 850M | 994M | -891M |
| Net Income | 737M | 674M | -316M | 621M | 582M |
| Selling General Administrative | 1475M | 2470M | 2522M | 2741M | 3418M |
| Gross Profit | 3755M | 5908M | 6090M | 6830M | 6970M |
| Reconciled Depreciation | 703M | 1873M | 2704M | 2154M | 2692M |
| Ebit | 1039M | 1544M | 1669M | 2019M | 1438M |
| Ebitda | 1742M | 3425M | 4373M | 4396M | 3272M |
| Depreciation And Amortization | 703M | 1881M | 2704M | 2377M | 1834M |
| Operating Income | 1039M | 1544M | 1669M | 2019M | 554M |
| Other Operating Expenses | 2716M | 6280M | 6445M | 6694M | 7647M |
| Interest Expense | 1417M | 690M | 683M | 892M | 816M |
| Tax Provision | -61M | 258M | 342M | 498M | 369M |
| Interest Income | 32M | 16M | 23M | 53M | 67M |
| Net Interest Income | -551M | -674M | -660M | -839M | -749M |
| Income Tax Expense | -61M | 258M | 342M | 498M | 369M |
| Total Revenue | 3755M | 7788M | 7980M | 8863M | 9086M |
| Total Operating Expenses | -2716M | 4400M | 4555M | 4661M | 5531M |
| Cost Of Revenue | 476M | 1880M | 1890M | 2033M | 2116M |
| Total Other Income Expense Net | -363M | -636M | -1643M | -838M | -938M |
| Net Income From Continuing Ops | 737M | 650M | -316M | 683M | -617M |
| Net Income Applicable To Common Shares | -317M | 674M | -349M | 621M | 582M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 |
|---|---|---|---|---|---|
| Total Assets | 8036M | 15096M | 15096M | 15921M | 14551M |
| Intangible Assets | 1172M | 1566M | 1566M | 1702M | 4152M |
| Other Current Assets | 267M | 5805M | 5805M | 58M | 335M |
| Total Liab | 6779M | 14320M | 14320M | 14416M | 13538M |
| Total Stockholder Equity | 1099M | 776M | 776M | 586M | 163M |
| Other Current Liab | 1940M | 2495M | 6585M | 1289M | 993M |
| Common Stock | 2M | 2M | 776M | 2M | 2M |
| Capital Stock | 2M | - | 2M | 2M | 2M |
| Retained Earnings | -3530M | -1411M | -1411M | -1246M | -1919M |
| Good Will | 338M | 394M | 394M | 1542M | 2682M |
| Other Assets | - | - | 473M | 444M | 365M |
| Cash | 1689M | 3106M | 3106M | 2252M | 1594M |
| Cash And Equivalents | - | - | - | - | - |
| Total Current Liabilities | 3654M | 6585M | 6585M | 4774M | 4410M |
| Current Deferred Revenue | 129M | 159M | - | 212M | 216M |
| Net Debt | -1689M | 4465M | 4465M | 8394M | 8462M |
| Short Term Debt | - | 2844M | - | 1242M | 1224M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 4761M | 7571M | 7571M | 10646M | 10056M |
| Other Stockholder Equity | 12753M | 12960M | - | 12753M | 12753M |
| Property Plant Equipment | - | - | 4414M | 6717M | 6879M |
| Total Current Assets | 2900M | 9815M | 9815M | 5417M | 2850M |
| Long Term Investments | 65M | - | 71M | 99M | 305M |
| Short Term Investments | 357M | 904M | 904M | 86M | 165M |
| Net Receivables | 572M | 577M | 446M | 920M | 645M |
| Long Term Debt | - | - | 7571M | - | - |
| Inventory | 15M | 18M | 18M | 111M | 111M |
| Accounts Payable | 1276M | 1087M | 1087M | 2031M | 1977M |
| Accumulated Other Comprehensive Income | -8126M | -10775M | - | -10923M | -10673M |
| Non Currrent Assets Other | 177M | 128M | 473M | 216M | 179M |
| Non Current Assets Total | 5136M | 5281M | 5281M | 10504M | 11701M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | - | - | - | - | - |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -1656M | -78M | -1910M | -1888M | 1997M |
| Total Cashflows From Investing Activities | - | -1181M | -1910M | -1888M | 1997M |
| Total Cash From Financing Activities | 116M | -744M | -103M | -1639M | -3916M |
| Net Income | -162M | 908M | 26M | 1181M | -248M |
| Change In Cash | 868M | 578M | 382M | -587M | 477M |
| Begin Period Cash Flow | 2239M | 1661M | 1204M | 1791M | 1314M |
| End Period Cash Flow | 3107M | 2239M | 1586M | 1204M | 1791M |
| Total Cash From Operating Activities | 2557M | 2639M | 2443M | 2949M | 2515M |
| Depreciation | 707M | 1873M | 2704M | 2154M | 1834M |
| Other Cashflows From Investing Activities | - | -168M | -43M | -196M | 3883M |
| Dividends Paid | 0M | 0M | -259M | -520M | 505M |
| Change To Inventory | -12M | -7M | 40M | -28M | -88M |
| Sale Purchase Of Stock | - | - | - | - | - |
| Other Cashflows From Financing Activities | 116M | 1722M | 4532M | 1859M | 711M |
| Capital Expenditures | 634M | 1796M | 1778M | 1683M | 1949M |
| Change In Working Capital | -166M | -65M | -2M | -94M | 322M |
| Other Non Cash Items | 2012M | -77M | -285M | -292M | 607M |
| Free Cash Flow | 1923M | 843M | 665M | 1266M | 566M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | BNP Paribas Russia Eq C Cap | 1 year ago | 471261 |
| 2. | Hartford International Value I | 1 year ago | 294072 |
| 3. | Eaton Vance Emerg & Frntr Countrs Eq I | 1 year ago | 250735 |
| 4. | Pacific Select International Value I | 1 year ago | 51279 |
| 5. | Wellington Intl Contrarian Value | 1 year ago | 45658 |
| 6. | Wellington CIF International Contra Val | 1 year ago | 45658 |
| 7. | Eaton Vance Strategic Income Class C | 1 year ago | 45103 |
| 8. | Gabelli Small Cap Growth AAA | 1 year ago | 42856 |
| 9. | Fidelity Nasdaq Composite Index | 1 year ago | 35363 |
| 10. | Vanguard Emerg Mkts Sel Stk Inv | 1 year ago | 33696 |
| 11. | iProfile International Equity Pr Pl I | 1 year ago | 31307 |
| 12. | Macquarie Emerging Markets Instl | 1 year ago | 29290 |
| 13. | Macquarie Emerging Markets Equity | 1 year ago | 29290 |
| 14. | Russell Inv Tax-Managed Intl Eq S | 1 year ago | 28690 |
| 15. | Seligson & Co Family Business Fund A | 1 year ago | 24000 |
| 16. | Russell Inv Global Equity S | 1 year ago | 23615 |
| 17. | Fidelity Nasdaq Composite ETF | 1 year ago | 21034 |
| 18. | Victory International | 1 year ago | 20583 |
| 19. | Investitori America | 1 year ago | 20360 |
| 20. | Gabelli Utilities AAA | 1 year ago | 18100 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Geode Capital Management, LLC | 1 year ago | 43322 |
| 2. | Exor Investments (UK) LLP | 1 year ago | 5887007 |
| 3. | Shah Capital Management | 1 year ago | 4942790 |
| 4. | Helikon Investments Ltd | 1 year ago | 2927104 |
| 5. | Solus Alternative Asset Management LP | 1 year ago | 856102 |
| 6. | Wellington Management Company LLP | 1 year ago | 647096 |
| 7. | BNP Paribas Investment Partners SA | 1 year ago | 501439 |
| 8. | Morgan Stanley - Brokerage Accounts | 1 year ago | 281488 |
| 9. | Diameter Capital Partners LP | 1 year ago | 164186 |
| 10. | Gabelli Funds LLC | 1 year ago | 129496 |
| 11. | Acadian Asset Management LLC | 1 year ago | 112159 |
| 12. | UBS Asset Mgmt Americas Inc | 1 year ago | 68008 |
| 13. | Citadel Advisors Llc | 1 year ago | 64836 |
| 14. | Marshall Wace Asset Management Ltd | 1 year ago | 61001 |
| 15. | VR Advisory Services Ltd | 1 year ago | 42703 |
| 16. | Deutsche Bank AG | 1 year ago | 42000 |
| 17. | SBI Securities Co Ltd | 1 year ago | 35983 |
| 18. | Macquarie Group Ltd | 1 year ago | 29290 |
| 19. | Bank of America Corp | 1 year ago | 26468 |
| 20. | Citigroup Inc | 1 year ago | 24433 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).