Penn National Gaming Inc (NASDAQ:PENN)
15.595 USD
-0.085 0.542%Previous Close (in USD) | 15.68 |
---|---|
Change | -0.085 0.542% |
52 W H/L (in USD) | 29.380/13.500 |
EBITDA (in USD) | 614.1M |
PE Ratio | -- |
Volume | 1383956 |
Diluted Eps TTM | -6.91 |
Total Assets (in USD) | 16064.2M |
---|---|
Total Liabilities (in USD) | 12864.6M |
Revenue TTM (in USD) | 6296.5M |
Cash (in USD) | 1071.8M |
Market Cap (in USD) | 2,301.935 M |
Revenue Per Share TTM | 41.493 |
Gross Profit TTM (in USD) | 3021.7M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Penn National Gaming Inc
825 Berkshire Blvd., Wyomissing, PA, United States, 19610
610 373 2400
Employees: 23333
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Jay A. Snowden | Pres, CEO & Director | 1976 |
2. | Ms. Felicia Rae Kantor Hendrix | Exec. VP & CFO | 1969 |
3. | Mr. Todd George | Exec. VP of Operations | 1970 |
4. | Ms. Harper H. Ko | Exec. VP, Chief Legal Officer & Sec. | 1974 |
5. | Ms. Christine LaBombard | Sr. VP & Chief Accounting Officer | 1970 |
6. | Mr. Richard Primus | Sr. VP & Chief Information Officer | NA |
7. | Mr. D. Eric Schippers | Sr. VP of Public Affairs & Chairman of the Penn National Gaming Foundation | NA |
8. | Ms. Jennifer Weissman | Sr. VP & Chief Marketing Officer | NA |
9. | Ms. Wendy Hamilton | Sr. VP & Chief HR Officer | NA |
10. | Mr. Albert T. Britton | Sr. VP of Regional Operations | 1957 |
Peers
Sector: Consumer Cyclical
Industry: Resorts & Casinos
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
LVS
Las Vegas Sands Corp |
+0.015 0.037% | 40.76 | 56.230 | 16.287 | 4.178 | 7.868 | 5.207 | 15.331 |
GXYYY
Galaxy Entertainment Group Ltd ADR |
-0.140 0.649% | 21.48 | 670.000 | 14.045 | 1.148 | 2.709 | 1.081 | 7.930 |
SCHYY
Sands China Ltd ADR |
-0.515 2.552% | 19.965 | 0.000 | 12.077 | 6.699 | 211.730 | 8.691 | 51.076 |
SCHYF
Sands China Ltd |
0.000 0.000% | 1.85 | 0.000 | 11.211 | 6.909 | 211.046 | 8.691 | 51.076 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 175.3M | 539.1M | -834.2M | 86.1M | 89.921M |
Minority Interest | 0.4M | 0.3M | 0.4M | -0.8M | -0.005M |
Net Income | 222.1M | 420.8M | -669.1M | 43.9M | 93.514M |
Selling General Administrative | 1110.4M | 1352.9M | 1130.8M | 1187.7M | 618.951M |
Gross Profit | 2770.1M | 2757M | 1710.7M | 2346.9M | 1539.954M |
Reconciled Depreciation | 567.5M | 344.5M | 366.7M | 414.2M | 268.99M |
Ebit | 974M | 1059.6M | 333.6M | 793.4M | 650.302M |
Ebitda | 1629.6M | 1445.3M | 700.3M | 1207.6M | 919.292M |
Depreciation And Amortization | 655.6M | 385.7M | 366.7M | 414.2M | 268.99M |
Operating Income | 974M | 1059.6M | 333.6M | 793.4M | 634.092M |
Other Operating Expenses | 5309.5M | 4845.4M | 3365.5M | 4556.4M | 2953.826M |
Interest Expense | 758.2M | 561.7M | 543.2M | 534.2M | 539.417M |
Tax Provision | -46.4M | 118.6M | -165.1M | 43M | -3.593M |
Interest Income | 18.3M | 1.1M | 0.9M | 1.4M | 1.005M |
Net Interest Income | -739.9M | -561.7M | -543.2M | -534.2M | -538.412M |
Income Tax Expense | -46.4M | 118.6M | -165.1M | 43M | -3.593M |
Total Revenue | 6401.7M | 5905M | 3578.7M | 5301.4M | 3587.918M |
Total Operating Expenses | 1677.9M | 1697.4M | 1497.5M | 1601.9M | 905.862M |
Cost Of Revenue | 3631.6M | 3148M | 1868M | 2954.5M | 2047.964M |
Total Other Income Expense Net | -798.7M | -520.5M | -1167.8M | -707.3M | -5.759M |
Net Income From Continuing Ops | 221.7M | 420.5M | -669.5M | 43.1M | 93.514M |
Net Income Applicable To Common Shares | 222.1M | 420.8M | -669.5M | 43.9M | 93.519M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
---|---|---|---|---|---|
Total Assets | 16064.2M | 17502.1M | 16872.1M | 14667.3M | 14194.5M |
Intangible Assets | 1618.2M | 1738.9M | 1872.6M | 1513.5M | 2026.5M |
Other Current Assets | 42.6M | 36.9M | 32.4M | 31.3M | 40M |
Total Liab | 12864.6M | 13905.5M | 12775M | 12011.5M | 12342.6M |
Total Stockholder Equity | 3202.1M | 3597.7M | 4097.8M | 2656.2M | 1852.7M |
Other Current Liab | 382.2M | 770.8M | 201M | 137.4M | 147.1M |
Common Stock | 1.8M | 1.7M | 1.7M | 1.6M | 1.2M |
Capital Stock | 1.8M | 21.1M | 27.5M | 24.7M | 1.2M |
Retained Earnings | -335.5M | 154.5M | -86.5M | -507.3M | 161.6M |
Good Will | 2695.1M | 2689.5M | 2822.5M | 1157.1M | 1270.7M |
Other Assets | - | 161.2M | 157M | 133M | 106.4M |
Cash | 1071.8M | 1624M | 1863.9M | 1853.8M | 437.4M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 1490M | 1158.7M | 1133.2M | 860M | 905.6M |
Current Deferred Revenue | 639.7M | 33.9M | 597.5M | 437.7M | 484.2M |
Net Debt | 1693.8M | 11284.9M | 9741.2M | 9303.7M | 10891M |
Short Term Debt | 431.5M | 313.9M | 281.4M | 251.7M | 234M |
Short Long Term Debt | 47.6M | 119.6M | 99.5M | 81.4M | 62.9M |
Short Long Term Debt Total | 2765.6M | 12908.9M | 11605.1M | 11157.5M | 11328.4M |
Other Stockholder Equity | 3657.1M | 3590.7M | 4211.2M | 3138.8M | 1689.9M |
Property Plant Equipment | - | 4515.5M | 9435.2M | 4529.3M | 5120.2M |
Total Current Assets | 1659M | 2013.4M | 2223.6M | 2085M | 642.8M |
Long Term Investments | 84.9M | 248.6M | 255.1M | 266.8M | 128.3M |
Short Term Investments | - | - | - | 266M | - |
Net Receivables | 319M | 246.4M | 195M | 96.4M | 88.7M |
Long Term Debt | 2718M | 2721.3M | 2637.3M | 2231.2M | 2322.2M |
Inventory | 225.6M | 106.1M | 132.3M | 103.5M | 76.7M |
Accounts Payable | 36.6M | 40.1M | 53.3M | 33.2M | 40.3M |
Accumulated Other Comprehensive Income | -121.3M | -168.6M | -54.4M | - | -2685.1M |
Non Currrent Assets Other | 69.7M | 159M | 74M | 171.6M | -75.9M |
Non Current Assets Total | 14405.2M | 15488.7M | 14648.5M | 12582.3M | 13551.7M |
Capital Lease Obligations | 8776.6M | 6097.3M | 8868.3M | 8844.9M | 8943.3M |
Long Term Debt Total | - | 2721.3M | 2637.3M | 2231.2M | 2322.2M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | -258.6M | -27.4M | -135M | 956M | 15.36M |
Total Cashflows From Investing Activities | -258.6M | -1221.8M | -233.7M | -607.5M | -1423.104M |
Total Cash From Financing Activities | -853M | 339.9M | 1310.1M | -122.4M | 1272.13M |
Net Income | 221.7M | 420.5M | -669.1M | 43.1M | 93.514M |
Change In Cash | -235.9M | 9.7M | 1415.2M | -26M | 201.82M |
Begin Period Cash Flow | 1880.1M | 1870.4M | 455.2M | 481.2M | 279.418M |
End Period Cash Flow | 1644.2M | 1880.1M | 1870.4M | 455.2M | 481.238M |
Total Cash From Operating Activities | 878.2M | 896.1M | 338.8M | 703.9M | 352.794M |
Depreciation | 567.5M | 344.5M | 366.7M | 414.2M | 268.99M |
Other Cashflows From Investing Activities | 4.8M | -8M | 38.3M | -1372.9M | -1345.907M |
Dividends Paid | - | - | - | - | - |
Change To Inventory | - | 13.1M | -118.7M | -88M | -38.94M |
Sale Purchase Of Stock | -601.1M | 10.8M | 1351.5M | -24.9M | -50.046M |
Other Cashflows From Financing Activities | 1522.1M | 465.8M | 909.8M | 406.3M | 1988.036M |
Capital Expenditures | 272.4M | 268.3M | 141.8M | 202.3M | 174.161M |
Change In Working Capital | -161.4M | -89.4M | -174.3M | -63.8M | -50.067M |
Other Non Cash Items | 343M | 189.9M | 919.3M | 274.4M | 55.003M |
Free Cash Flow | 605.8M | 627.8M | 197M | 501.6M | 178.633M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | iShares Core S&P Mid-Cap ETF | 1 year ago | 4620625 |
2. | Vanguard Total Stock Mkt Idx Inv | 1 year ago | 4516919 |
3. | Vanguard Small Cap Index | 1 year ago | 3877235 |
4. | Fidelity Blue Chip Growth | 1 year ago | 3631923 |
5. | Fidelity Growth Compy Commingled Pl O | 1 year ago | 3105094 |
6. | Vanguard Small Cap Value Index Inv | 1 year ago | 2604432 |
7. | Fidelity Growth Company Fund | 1 year ago | 2332395 |
8. | Vanguard Institutional Extnd Mkt Idx Tr | 1 year ago | 2225538 |
9. | EARNEST Partners Smid Cap Core Founders | 1 year ago | 2160203 |
10. | Shapiro Capital Mgt All Cap Value | 1 year ago | 1554700 |
11. | Shapiro Capital Mgt Sm-Cap Val | 1 year ago | 1501700 |
12. | SPDR® S&P MIDCAP 400 ETF Trust | 1 year ago | 1213042 |
13. | Invenomic Institutional | 1 year ago | 1212399 |
14. | Shapiro Capital Mgt SMID Cap Value | 1 year ago | 940500 |
15. | State St Russell Sm/Mid Cp® Indx NL Cl C | 1 year ago | 914183 |
16. | iShares S&P Mid-Cap 400 Value ETF | 1 year ago | 875139 |
17. | Fidelity Extended Market Index | 1 year ago | 862393 |
18. | Fidelity Blue Chip Growth K6 | 1 year ago | 829721 |
19. | Contrarius Global Equity Investor | 1 year ago | 829092 |
20. | Fidelity Growth Company K6 | 1 year ago | 766558 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | FMR Inc | 1 year ago | 14815672 |
2. | Vanguard Group Inc | 1 year ago | 14789817 |
3. | HG Vora Capital Management LLC | 1 year ago | 14500000 |
4. | BlackRock Inc | 1 year ago | 13009868 |
5. | Shapiro Capital Management Co Inc | 1 year ago | 10269518 |
6. | Goldman Sachs Group Inc | 1 year ago | 4790400 |
7. | State Street Corporation | 1 year ago | 4358232 |
8. | Earnest Partners LLC | 1 year ago | 3938133 |
9. | Nomura Holdings Inc | 1 year ago | 3647162 |
10. | Bank of America Corp | 1 year ago | 3248886 |
11. | Geode Capital Management, LLC | 1 year ago | 2453847 |
12. | Millennium Management LLC | 1 year ago | 2162326 |
13. | SEI Investments Co | 1 year ago | 2098203 |
14. | Man Group PLC | 1 year ago | 1896709 |
15. | Invenomic Capital Management, LP | 1 year ago | 1884284 |
16. | Weiss Multi-Strategy Advisers Llc | 1 year ago | 1665153 |
17. | NORGES BANK | 1 year ago | 1643285 |
18. | ING Groep NV | 1 year ago | 1384800 |
19. | Kettle Hill Capital Management LLC | 1 year ago | 1381401 |
20. | Armistice Capital, LLC | 1 year ago | 1377037 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).