AUS Edition 
NZ Edition 
UK Edition 
CA Edition 
USA Edition 
IND Edition 
⚠
✓
Investor AB ser. B (SS:INVE-B)
401.2 SEK
+2.900 0.728%| Previous Close (in SEK) | 398.3 |
|---|---|
| Change | +2.900 0.728% |
| 52 W H/L (in SEK) | 315.557/210.469 |
| EBITDA (in SEK) | 213426.504M |
| PE Ratio | 4.43 |
| Volume | 440792 |
| Diluted Eps TTM | 66.88 |
| Total Assets (in SEK) | 838450M |
|---|---|
| Total Liabilities (in SEK) | 121019M |
| Revenue TTM (in SEK) | 265082.995M |
| Cash (in SEK) | 18794M |
| Market Cap (in SEK) | 906,450.895 M |
| Revenue Per Share TTM | 86.539 |
| Gross Profit TTM (in SEK) | -48090M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Investor AB ser. B
Investor AB (publ) is a private equity firm specializing in mature, middle market, buyouts and growth capital investments. For core investments, the firm invests in health care, financial services, IT and fintech sectors and considers investments in listed companies in leading minority positions. The firm seeks to invest globally. For its operating investments, the firm seeks to focus on medium-sized to large companies headquartered in Northern Europe. It prefers to invests in North Africa, Sub-Saharan Africa, Asia-Pacific, Channel Island, Greenland, The Faroe Islands, Finland, Iceland, Ireland, Jan Mayen, Svalbard, Sweden, Isle of Man, Estonia, Latvia, Lithuania, Great Lakes, Mountain, Latin America and Caribbean region. It seeks to invest between SEK 20 million ($1.83 million) and SEK 200 million ($18.28 million). The firm considers majority or minority investments in both listed and unlisted companies. It acquires controlling interest or minority position with significant influence in its portfolio companies within operating investments. For financial investments, it acquires minority ownership in financial holdings for shorter horizon. The firm seeks to exit its private equity investments between three years and seven years. The firm seeks to take board membership in its portfolio companies. Investor AB (publ) was founded in 1916 and is based in Stockholm, Sweden.
Employees: 18795
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Christian Cederholm | CEO, President & Director | 1978 |
| 2. | Mr. Daniel Nodhall | Head of Listed Companies & Member of Management Board | 1978 |
| 3. | Ms. Petra Hedengran | MD, Head of Corporate Governance & Investments in EQT, General Counsel and Member of Mgmt. Board | 1964 |
| 4. | Ms. Jessica Haggstrom | Head of Human Resources & Member of Extended Management Board | 1969 |
| 5. | Mr. Jacob Lund | Chief Communications & Sustainability Officer and Member of Management Board | 1974 |
| 6. | Mr. Magnus Dalhammar | Head of Investor Relations | NA |
| 7. | Mr. Johan Forssell M.Sc. | Industrial Advisor | 1971 |
| 8. | Mr. Thomas Kidane | Co-Head of Patricia Industries | NA |
| 9. | Sofia Jonsson | Head of Sustainability | NA |
| 10. | Mr. Yuriy A. Prilutskiy | Co-Head of Patricia Industries | NA |
Peers
Sector: Financial Services
Industry: Asset Management
| Company | Change (SEK) | Price (SEK) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
INVE-A
Investor AB ser. A |
+3.100 0.797% | 388.9 | 4.410 | 0.000 | 3.416 | 1.073 | 3.854 | 14.939 |
|
EQT
EQT AB (publ) |
+6.800 2.196% | 310 | 43.700 | 28.571 | 126.593 | 4.374 | 11.154 | 19.891 |
|
LATO-B
Investment AB Latour (publ) |
+1.850 0.957% | 193 | 28.530 | 0.000 | 6.869 | 4.127 | 7.493 | 25.895 |
|
INDU-A
Industrivarden AB ser. A |
+7.000 1.326% | 528 | 4.920 | 0.000 | 4.858 | 0.963 | 4.952 | 0.000 |
Income Statement
(Currency in SEK)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Income Before Tax | 120191M | -73684M | 228322M | 53125M | 102650M |
| Minority Interest | 77M | 81M | 100M | 939M | 242M |
| Net Income | 118631M | -74763M | 228065M | 52790M | 101226M |
| Selling General Administrative | 41707M | 38370M | 30163M | 28450M | 32060M |
| Gross Profit | 171122M | -60810M | 265340M | 88462M | 141629M |
| Reconciled Depreciation | - | - | - | - | - |
| Ebit | 120270M | -208635M | 228422M | 53253M | 102634M |
| Ebitda | 131824M | -71113M | 228422M | 53253M | 102634M |
| Depreciation And Amortization | 434M | 137522M | 3343M | 3094M | 4751M |
| Operating Income | 120270M | -71195M | 228422M | 53253M | 102634M |
| Other Operating Expenses | 50927M | 46378M | 37017M | 35338M | 38977M |
| Interest Expense | 518M | 2489M | 2103M | 2170M | 2282M |
| Tax Provision | 1639M | 1079M | 357M | 463M | 1408M |
| Interest Income | 295M | 5961M | 2565M | 958M | 2315M |
| Net Interest Income | 813M | -2408M | -2103M | -2157M | -2247M |
| Income Tax Expense | 1639M | 1079M | 357M | 463M | 1408M |
| Total Revenue | 171122M | -27305M | 265340M | 88462M | 141629M |
| Total Operating Expenses | 50927M | 46378M | 37017M | 35338M | 38977M |
| Cost Of Revenue | 32269M | 33505M | 21743M | 21417M | 24341M |
| Total Other Income Expense Net | -79M | -2489M | -100M | -128M | 16M |
| Net Income From Continuing Ops | 118552M | -74763M | 227965M | 52662M | 101242M |
| Net Income Applicable To Common Shares | - | -74681M | 228065M | 52790M | 101226M |
Balance Sheet
(Currency in SEK)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Total Assets | 838450M | 724365M | 795542M | 571047M | 517456M |
| Intangible Assets | 33233M | 34355M | 33168M | 28396M | 24001M |
| Other Current Assets | 7322M | -46430M | -35896M | -42373M | -35714M |
| Total Liab | 121019M | 118712M | 112037M | 108271M | 96533M |
| Total Stockholder Equity | 716768M | 604865M | 682614M | 461837M | 420681M |
| Other Current Liab | 8362M | -2389M | -3701M | -5211M | -1199M |
| Common Stock | 4795M | 4795M | 4795M | 4795M | 4795M |
| Capital Stock | 4795M | 4795M | 4795M | 4795M | 4795M |
| Retained Earnings | 683855M | 570387M | 657379M | 438534M | 392566M |
| Good Will | 64782M | 63333M | 55437M | 46686M | 41486M |
| Other Assets | -4793M | 20282M | 16085M | 12202M | 9584M |
| Cash | 18794M | 13164M | 18330M | 19670M | 19232M |
| Cash And Equivalents | - | 26304M | - | - | -1M |
| Total Current Liabilities | 19151M | 5457M | 4198M | 3675M | 2788M |
| Current Deferred Revenue | -554M | 606M | 446M | 502M | 205M |
| Net Debt | 70347M | 77991M | 68782M | 66334M | 55722M |
| Short Term Debt | 4608M | 1783M | 3255M | 4709M | 994M |
| Short Long Term Debt | - | - | - | - | 603M |
| Short Long Term Debt Total | 89141M | 91202M | 87221M | 86005M | 74964M |
| Other Stockholder Equity | 13533M | -556855M | -643845M | -425000M | 13533M |
| Property Plant Equipment | - | 7828M | 6726M | 9965M | 10122M |
| Total Current Assets | 59265M | 24251M | 30430M | 30091M | 28371M |
| Long Term Investments | 681028M | 574315M | 655659M | 443707M | 406544M |
| Short Term Investments | 12671M | 13140M | 204M | 8222M | 4387M |
| Net Receivables | 11281M | 11087M | 12100M | 10421M | 9139M |
| Long Term Debt | - | 87766M | 83966M | 81776M | 72359M |
| Inventory | 9197M | 9583M | 6767M | 5374M | 4915M |
| Accounts Payable | 5162M | 5457M | 4198M | 3675M | 2788M |
| Accumulated Other Comprehensive Income | 14585M | 16151M | 6906M | 4974M | 9787M |
| Non Currrent Assets Other | 9972M | -1094M | -891M | -1721M | -1274M |
| Non Current Assets Total | 783978M | 679832M | 749027M | 528754M | 479501M |
| Capital Lease Obligations | - | - | - | - | - |
| Long Term Debt Total | - | 89419M | 83966M | 81296M | 73970M |
Cash Flow
(Currency in SEK)| Breakdown | 31-12-2023 | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 |
|---|---|---|---|---|---|
| Investments | 2194M | -7458M | -1295M | 2163M | -7021M |
| Total Cashflows From Investing Activities | - | -7458M | -2772M | -17739M | -286M |
| Total Cash From Financing Activities | -15430M | -15104M | -13174M | 7397M | -6620M |
| Net Income | 127044M | -74763M | 228065M | 52790M | 101226M |
| Change In Cash | 5630M | -5166M | -1340M | 439M | 7815M |
| Begin Period Cash Flow | 13164M | 18330M | 19670M | 19231M | 11416M |
| End Period Cash Flow | 18794M | 13164M | 18330M | 19670M | 19231M |
| Total Cash From Operating Activities | 20966M | -74763M | 14256M | 10971M | 14540M |
| Depreciation | 5781M | 4518M | 2213M | 2408M | 2464M |
| Other Cashflows From Investing Activities | - | -3090M | 6M | -269M | -37M |
| Dividends Paid | 13499M | 12286M | 10722M | 6889M | 9948M |
| Change To Inventory | - | - | - | - | - |
| Sale Purchase Of Stock | -226M | -147M | -149M | -11M | -49M |
| Other Cashflows From Financing Activities | 399M | 13273M | 6171M | 21715M | 12134M |
| Capital Expenditures | 3721M | 4368M | 3799M | 2786M | 2090M |
| Change In Working Capital | - | 11967M | 11255M | 8520M | 10890M |
| Other Non Cash Items | -112763M | 74763M | -228065M | -52790M | -101226M |
| Free Cash Flow | 17245M | -79131M | 10457M | 8185M | 12450M |
No data found
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).
Sponsored Articles
Loading...
Related Articles
Loading...