Chipotle Mexican Grill Inc (NYSE:CMG)
29.34 USD
+1.160 4.116%| Previous Close (in USD) | 28.18 |
|---|---|
| Change | +1.160 4.116% |
| 52 W H/L (in USD) | 58.420/29.750 |
| EBITDA (in USD) | 2381.942M |
| PE Ratio | 31.62 |
| Volume | 40612199 |
| Diluted Eps TTM | 1.14 |
| Total Assets (in USD) | 8994.531M |
|---|---|
| Total Liabilities (in USD) | 6163.924M |
| Revenue TTM (in USD) | 11925.601M |
| Cash (in USD) | 350.545M |
| Market Cap (in USD) | 47,668.122 M |
| Revenue Per Share TTM | 8.917 |
| Gross Profit TTM (in USD) | 4782.031M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Chipotle Mexican Grill Inc
610 Newport Center Drive, Newport Beach, CA, United States, 92660
949 524 4000
Employees: 130301
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Mr. Brian R. Niccol | Chairman & CEO | 1974 |
| 2. | Mr. John R. Hartung | CFO & Chief Admin. Officer | 1957 |
| 3. | Mr. Curtis E. Garner III | Chief Technology Officer | 1970 |
| 4. | Mr. Christopher Brandt | Chief Marketing Officer | 1969 |
| 5. | Mr. Scott Boatwright | Chief Restaurant Officer | 1973 |
| 6. | Mr. Ashish Kohli C.F.A. | Head of Investor Relations | 1969 |
| 7. | Mr. Roger E. Theodoredis | Chief Legal Officer, Gen. Counsel & Corp. Sec. | 1959 |
| 8. | Dr. James Marsden Ph.D. | Exec. Director of Food Safety | NA |
| 9. | Mr. Jim Slater | Managing Director of Europe | NA |
| 10. | Ms. Laurie Schalow | Chief Corp. Affairs & Food Safety Officer | 1968 |
Peers
Sector: Consumer Cyclical
Industry: Restaurants
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
MCD
McDonald’s Corporation |
+7.120 2.611% | 274.4 | 25.700 | 23.095 | 8.380 | 0.000 | 10.229 | 18.796 |
|
SBUX
Starbucks Corporation |
+1.150 1.222% | 94.29 | 21.340 | 20.790 | 2.621 | 0.000 | 3.197 | 15.233 |
|
CMPGF
Compass Group PLC |
0.000 0.000% | 32.21 | 26.280 | 19.493 | 1.067 | 6.413 | 1.190 | 13.200 |
|
CMPGY
Compass Group PLC ADR |
+0.160 0.489% | 33.12 | 25.870 | 19.194 | 1.050 | 6.319 | 1.190 | 13.200 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Income Before Tax | 2009.519M | 2010.23M | 1620.506M | 1181.531M | 812.763M |
| Minority Interest | - | - | - | - | - |
| Net Income | 1535.761M | 1534.11M | 1228.737M | 899.101M | 652.984M |
| Selling General Administrative | 652.017M | 697.483M | 633.584M | 564.191M | 606.854M |
| Gross Profit | 3026.207M | 3017.692M | 2586.092M | 2062.119M | 1707.009M |
| Reconciled Depreciation | 361.382M | 335.03M | 307.914M | 286.826M | 254.657M |
| Ebit | 2012.808M | 1985.179M | 1633.114M | 1160.403M | 804.943M |
| Ebitda | 2374.19M | 2320.209M | 1952.508M | 1489.507M | 1098.182M |
| Depreciation And Amortization | 361.382M | 335.03M | 319.394M | 329.104M | 293.239M |
| Operating Income | 2012.808M | 1916.333M | 1557.813M | 1160.403M | 804.943M |
| Other Operating Expenses | 9912.793M | 9397.52M | 8313.836M | 7453.11M | 6722.827M |
| Interest Expense | - | - | - | 21.128M | 30.762M |
| Tax Provision | 473.758M | 476.12M | 371.163M | 282.43M | 159.779M |
| Interest Income | 73.721M | 93.897M | 50.844M | 21.128M | 7.82M |
| Net Interest Income | 73.721M | 93.897M | 50.844M | 21.128M | 7.82M |
| Income Tax Expense | 473.758M | 476.12M | 391.769M | 282.43M | 159.779M |
| Total Revenue | 11925.601M | 11313.853M | 9871.649M | 8634.652M | 7547.061M |
| Total Operating Expenses | 1013.399M | 1101.359M | 1028.279M | 880.577M | 882.775M |
| Cost Of Revenue | 8899.394M | 8296.161M | 7285.557M | 6572.533M | 5840.052M |
| Total Other Income Expense Net | -3.289M | 93.897M | 62.693M | 21.128M | 7.82M |
| Net Income From Continuing Ops | 1535.761M | 1534.11M | 1170.378M | 899.101M | 652.984M |
| Net Income Applicable To Common Shares | 1535.761M | 1534.11M | 1228.737M | 899.101M | 652.984M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Total Assets | 8994.531M | 9204.374M | 8044.362M | 6927.504M | 6652.958M |
| Intangible Assets | - | - | - | - | - |
| Other Current Assets | 120.45M | 97.538M | 117.462M | 86.412M | 78.756M |
| Total Liab | 6163.924M | 5548.828M | 4982.155M | 4559.481M | 4355.584M |
| Total Stockholder Equity | 2830.607M | 3655.546M | 3062.207M | 2368.023M | 2297.374M |
| Other Current Liab | 432.574M | 394.454M | 375.225M | 317.995M | 335.457M |
| Common Stock | 13.044M | 13.586M | 0.375M | 0.373M | 0.371M |
| Capital Stock | 13.044M | 13.586M | 0.375M | 0.373M | 0.371M |
| Retained Earnings | 619.908M | 1574.232M | 6056.985M | 4828.248M | 3929.147M |
| Good Will | 21.939M | 21.939M | 21.939M | 21.939M | 21.939M |
| Other Assets | 166.145M | 115.473M | - | 76.427M | 87.572M |
| Cash | 350.545M | 748.537M | 560.609M | 384M | 815.374M |
| Cash And Equivalents | 350.545M | 748.537M | - | 384M | 815.374M |
| Total Current Liabilities | 1188.142M | 1168.768M | 1030.625M | 921.88M | 873.682M |
| Current Deferred Revenue | 240.375M | 238.577M | 209.68M | 183.071M | 156.351M |
| Net Debt | 9498.703M | 3792.081M | 3491.016M | 3347.41M | 2704.94M |
| Short Term Debt | 302.38M | 277.836M | 248.074M | 236.248M | 218.713M |
| Short Long Term Debt | - | - | - | - | - |
| Short Long Term Debt Total | 9849.248M | 4540.618M | 4051.625M | 3731.41M | 3520.314M |
| Other Stockholder Equity | 2204.944M | 2078.01M | -2988.496M | -2452.71M | -1626.79M |
| Property Plant Equipment | 7142.371M | 6390.253M | - | 5253.549M | 4887.572M |
| Total Current Assets | 1466.953M | 1780.587M | 1620.713M | 1175.837M | 1381.564M |
| Long Term Investments | 197.123M | 868.025M | 564.488M | 388.055M | 274.311M |
| Short Term Investments | 698.591M | 674.378M | 734.838M | 515.136M | 260.945M |
| Net Receivables | 247.859M | 211.192M | 168.495M | 154.621M | 193.663M |
| Long Term Debt | - | - | - | - | - |
| Inventory | 49.508M | 48.942M | 39.309M | 35.668M | 32.826M |
| Accounts Payable | 212.813M | 210.695M | 197.646M | 184.566M | 163.161M |
| Accumulated Other Comprehensive Income | -7.289M | -10.282M | -6.657M | -7.888M | -5.354M |
| Non Currrent Assets Other | 130.781M | 143.57M | -0.473M | -10.499M | -54.193M |
| Non Current Assets Total | 7527.578M | 7423.787M | 6423.649M | 5751.667M | 5271.394M |
| Capital Lease Obligations | 5075.814M | 4540.618M | 4051.625M | 3731.41M | 3520.314M |
| Long Term Debt Total | 0M | 0M | - | 0M | 0M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2025 | 31-12-2024 | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|---|---|
| Investments | 631.254M | -837.526M | -977.692M | -350.868M | -83.602M |
| Total Cashflows From Investing Activities | -35.082M | -837.526M | - | -830.032M | -522.042M |
| Total Cash From Financing Activities | -2470.898M | -1073.699M | -660.652M | -929.404M | -548.606M |
| Net Income | 1535.761M | 1534.11M | 1228.737M | 899.101M | 652.984M |
| Change In Cash | -392.47M | 192.216M | 177.197M | -437.264M | 210.394M |
| Begin Period Cash Flow | 778.379M | 586.163M | 408.966M | 846.23M | 635.836M |
| End Period Cash Flow | 385.909M | 778.379M | 586.163M | 408.966M | 846.23M |
| Total Cash From Operating Activities | 2113.926M | 2105.076M | 1783.477M | 1323.179M | 1282.081M |
| Depreciation | 361.382M | 335.03M | 319.394M | 286.826M | 254.657M |
| Other Cashflows From Investing Activities | 631.254M | 20.113M | - | -350.868M | -79.567M |
| Dividends Paid | - | - | - | - | - |
| Change To Inventory | -0.71M | -9.797M | -3.649M | -3.011M | -6.392M |
| Sale Purchase Of Stock | -2425.516M | -1001.559M | -592.349M | -830.14M | -466.462M |
| Other Cashflows From Financing Activities | -45.382M | -72.14M | -68.303M | -99.264M | -82.144M |
| Capital Expenditures | 666.336M | 593.603M | 560.731M | 479.164M | 442.475M |
| Change In Working Capital | 6.499M | 125.818M | 95.32M | 78.641M | 197.425M |
| Other Non Cash Items | 11.258M | 21.325M | 25.515M | 3.776M | 12.98M |
| Free Cash Flow | 1447.59M | 1511.473M | 1222.746M | 844.015M | 839.606M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Vanguard Total Stock Mkt Idx Inv | 2 months ago | 41370740 |
| 2. | Capital Group Fundamental Invtrs Comp | 5 months ago | 33497894 |
| 3. | Vanguard 500 Index Investor | 2 months ago | 33161324 |
| 4. | iShares Core S&P 500 ETF | 2 months ago | 16741052 |
| 5. | Vanguard Growth Index Investor | 2 months ago | 15235371 |
| 6. | State Street® SPDR® S&P 500® ETF | 2 months ago | 15063778 |
| 7. | iShares MSCI USA Quality Factor ETF | 2 months ago | 15013456 |
| 8. | American Funds New Economy A | 2 months ago | 11430027 |
| 9. | Capital Group Investment Co of Amer Comp | 5 months ago | 10820185 |
| 10. | Vanguard Mid-Cap Growth ETF | 2 months ago | 9906356 |
| 11. | American Funds IS® Growth 1 | 2 months ago | 9143057 |
| 12. | Capital Group Growth Composite | 5 months ago | 9143057 |
| 13. | JPMorgan Equity Premium Income ETF | 2 months ago | 8908795 |
| 14. | Capital Group New Economy Comp | 5 months ago | 8874610 |
| 15. | American Funds Fundamental Invs A | 2 months ago | 32691190 |
| 16. | Vanguard Mid Cap Index Institutional | 2 months ago | 28135692 |
| 17. | Capital Group Growth Fnd of Amer Comp | 5 months ago | 24217632 |
| 18. | American Funds Growth Fund of Amer A | 2 months ago | 23788530 |
| 19. | American Funds American Balanced A | 2 months ago | 21220427 |
| 20. | Fidelity 500 Index | 3 months ago | 16827643 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | JPMorgan Chase & Co | 8 months ago | 111155086 |
| 2. | BlackRock Inc | 8 months ago | 109429878 |
| 3. | Capital World Investors | 5 months ago | 101688010 |
| 4. | State Street Corp | 8 months ago | 56198769 |
| 5. | T. Rowe Price Associates, Inc. | 8 months ago | 49210147 |
| 6. | Capital Research & Mgmt Co - Division 3 | 5 months ago | 45294212 |
| 7. | Geode Capital Management, LLC | 5 months ago | 29852372 |
| 8. | AllianceBernstein L.P. | 8 months ago | 25711104 |
| 9. | Morgan Stanley - Brokerage Accounts | 8 months ago | 24467560 |
| 10. | FMR Inc | 5 months ago | 23265679 |
| 11. | NORGES BANK | 5 months ago | 19238829 |
| 12. | ClearBridge Advisors, LLC | 5 months ago | 14062158 |
| 13. | Arrowstreet Capital Limited Partnership | 5 months ago | 13750486 |
| 14. | Northern Trust Corp | 8 months ago | 13463911 |
| 15. | AQR Capital Management LLC | 5 months ago | 11381051 |
| 16. | Amundi | 5 months ago | 9714105 |
| 17. | Sustainable Growth Advisers, LP | 5 months ago | 9677524 |
| 18. | Citadel Advisors Llc | 5 months ago | 9195176 |
| 19. | UBS Group AG | 8 months ago | 9123015 |
| 20. | Vanguard Group Inc | 5 months ago | 144588220 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).