Taiwan Semiconductor Manufacturing (NYSE:TSM)
415.17 USD
-29.750 6.687%| Previous Close (in USD) | 444.92 |
|---|---|
| Change | -29.750 6.687% |
| 52 W H/L (in USD) | 109.481/72.548 |
| EBITDA (in USD) | 1466879.181M |
| PE Ratio | 19.45 |
| Volume | 19084494 |
| Diluted Eps TTM | 5.38 |
| Total Assets (in USD) | 4964778.878M |
|---|---|
| Total Liabilities (in USD) | 2004290.011M |
| Revenue TTM (in USD) | 2161738.908M |
| Cash (in USD) | 1342814.083M |
| Market Cap (in USD) | 542,757.814 M |
| Revenue Per Share TTM | 52.107 |
| Gross Profit TTM (in USD) | 1348354.806M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Taiwan Semiconductor Manufacturing
Key Executives
| Sr. No. | Name | Title | Year Born |
|---|---|---|---|
| 1. | Dr. C. C. Wei | Vice Chairman & CEO | NA |
| 2. | Mr. Jen-Chau Huang | VP & CFO | NA |
| 3. | Mr. Y. P. Chin | Sr. VP of Operations | NA |
| 4. | Dr. Horng-Dar Lin | VP of Corp. Information Technology & Chief Information Officer | NA |
| 5. | Jeff Su | Director of Investor Relations | NA |
| 6. | Ms. Sylvia Fang | VP of Legal, Gen. Counsel, Corp. Governance Officer & Sec. | NA |
| 7. | Ms. Elizabeth Sun | Sr. Director of Corp. Communication Division | NA |
| 8. | Ms. Li Mei He Ho | Sr. VP of HR | NA |
| 9. | Dr. Wei-Jen Lo | Sr. VP of R&D | NA |
| 10. | Mr. Richard B. Cassidy II | Sr. VP of Corp. Strategy Office and CEO & Pres of TSMC AZ | NA |
Peers
Sector: Technology
Industry: Semiconductors
| Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
|
NVDA
NVIDIA Corporation |
-13.560 6.201% | 214.53 | 62.110 | 36.765 | 36.433 | 51.648 | 36.191 | 61.962 |
|
AVGO
Broadcom Inc |
-33.180 7.921% | 407.605 | 78.550 | 35.842 | 27.925 | 23.689 | 28.470 | 52.082 |
|
AMD
Advanced Micro Devices Inc |
-56.820 10.860% | 499.525 | 108.580 | 40.984 | 13.391 | 7.115 | 12.747 | 60.695 |
|
QCOM
Qualcomm Incorporated |
-26.630 10.978% | 237.65 | 28.370 | 17.953 | 5.267 | 8.291 | 5.362 | 18.386 |
Income Statement
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Income Before Tax | 1144190.718M | 663126.314M | 584777.18M | 389845.336M | 397543.1M |
| Minority Interest | -370.266M | -533M | 964.743M | 685.302M | 678.731M |
| Net Income | 1016530.249M | 588918.059M | 517885.387M | 345263.668M | 351130.884M |
| Selling General Administrative | 53524.898M | 36929.6M | 28457.593M | 21737.21M | 20265.9M |
| Gross Profit | 1348354.806M | 819537.266M | 711130.12M | 492701.896M | 497874.253M |
| Reconciled Depreciation | 437254.273M | 422395M | 331724.691M | 286884.2M | 292546.3M |
| Ebit | 1121278.851M | 649980.897M | 566783.698M | 372701.09M | 383623.524M |
| Ebitda | 1589774.155M | 1090935.401M | 912206.385M | 679932.578M | 695255.9M |
| Depreciation And Amortization | 468495.304M | 440954.504M | 345422.687M | 307231.488M | 311632.376M |
| Operating Income | 1121278.851M | 649980.897M | 566783.698M | 372701.09M | 383623.524M |
| Other Operating Expenses | 1142612.441M | 937100.705M | 772454.731M | 696639.172M | 646309.2M |
| Interest Expense | 11749.984M | 5414.218M | 2081.455M | 3250.847M | 3051.1M |
| Tax Provision | 127290.203M | 66053M | 66619M | 44501.527M | 46325.857M |
| Interest Income | 22422.209M | 5897M | 10530M | 16485.488M | 14012.124M |
| Net Interest Income | 10672.225M | 294M | 6936.945M | 12938.5M | 11643.3M |
| Income Tax Expense | 127290.203M | 66053.18M | 66619.098M | 44501.527M | 34436.9M |
| Total Revenue | 2263891.292M | 1587415.037M | 1339238.429M | 1069988.843M | 1031361.769M |
| Total Operating Expenses | 227075.955M | 169222.934M | 144346.422M | 119352.225M | 112821.617M |
| Cost Of Revenue | 915536.486M | 767877.771M | 628108.309M | 577286.947M | 533487.516M |
| Total Other Income Expense Net | 22911.867M | 13145.417M | 17993.482M | 17144.246M | 13919.576M |
| Net Income From Continuing Ops | 1016922.033M | 597073.134M | 518158.082M | 354027M | 363106.2M |
| Net Income Applicable To Common Shares | 1016530.249M | 596540M | 517885.387M | 345263.668M | 351130.884M |
Balance Sheet
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Total Assets | 4964778.878M | 3725503.455M | 2760711.405M | 2264805.032M | 2090128.038M |
| Intangible Assets | 20207.334M | 21442.533M | 20331.577M | 14959.652M | 11206.649M |
| Other Current Assets | 12888.776M | 10521.481M | 6590.191M | 5320.795M | 5406.423M |
| Total Liab | 2004290.011M | 1554770.25M | 910089.406M | 642709.606M | 412631.642M |
| Total Stockholder Equity | 2945653.195M | 2168286.553M | 1849657.256M | 1621410.124M | 1676817.665M |
| Other Current Liab | 656533.607M | 5258.223M | 2695.297M | 32784.147M | 175673.354M |
| Common Stock | 259303.805M | 259303.805M | 259303.805M | 259303.805M | 259303.805M |
| Capital Stock | 259303.805M | 259303.8M | 259303.8M | 259303.8M | 259303.8M |
| Retained Earnings | 2637524.688M | 1906829.661M | 1588686.081M | 1333334.979M | 1376647.841M |
| Good Will | 5791.821M | 5379.164M | 5436.602M | 5693.376M | 5795.488M |
| Other Assets | 4964780M | 3725503.455M | 31712.208M | 21756.244M | 20091.105M |
| Cash | 1342814.083M | 1064990.192M | 660170.647M | 455399.336M | 577814.601M |
| Cash And Equivalents | 13522.689M | 6182.088M | 6590.099M | 2664.958M | 1989.099M |
| Total Current Liabilities | 944226.817M | 739503.358M | 617151.048M | 590735.701M | 340542.586M |
| Current Deferred Revenue | - | 426296.051M | 329104.48M | 259847.495M | - |
| Net Debt | -454639.611M | -315924.862M | -294978.277M | -296735.213M | -432159.961M |
| Short Term Debt | 19313.889M | 114921.333M | 88559.026M | 118522.29M | 88754.64M |
| Short Long Term Debt | 19313.889M | 119488M | 88559.026M | 150322.3M | 123654.7M |
| Short Long Term Debt Total | 888174.472M | 749065.33M | 365192.37M | 158664.123M | 145654.64M |
| Other Stockholder Equity | 48824.702M | -368297.913M | 1667.37M | -293050.66M | 40866.019M |
| Property Plant Equipment | 2735751.106M | 2089046M | 1583317.502M | 1369609.807M | 1072050.279M |
| Total Current Assets | 2052896.744M | 1607072.907M | 1092185.308M | 822613.914M | 951679.721M |
| Long Term Investments | 68930M | 29384M | 27728.208M | 30092M | 29208M |
| Short Term Investments | 243686.042M | 140082.481M | 141981.968M | 139064.391M | 135941.393M |
| Net Receivables | 231408.82M | 198362.964M | 146089.048M | 139822.312M | 129262.831M |
| Long Term Debt | 839096.486M | 610071M | 254105M | 25100M | 56900M |
| Inventory | 221149.148M | 193102.321M | 137353.407M | 82981.196M | 103230.976M |
| Accounts Payable | 268379.321M | 193027.751M | 196792.245M | 179581.769M | 76114.592M |
| Accumulated Other Comprehensive Income | - | 370451M | - | 321822M | -2300728.8M |
| Non Currrent Assets Other | 12018.111M | 5217.023M | 5754.024M | 3827.886M | 3284.718M |
| Non Current Assets Total | 2911882.134M | 2118430.548M | 1668526.097M | 1442191.118M | 1138448.317M |
| Capital Lease Obligations | 29764.097M | 20764.214M | 20560.649M | 15041.8M | 0M |
| Long Term Debt Total | 868860.583M | 610071M | 254105M | 40141.833M | 56900M |
Cash Flow
(Currency in USD)| Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
|---|---|---|---|---|---|
| Investments | -1185196.222M | 4285M | -505781.714M | -458801.6M | -314268.9M |
| Total Cashflows From Investing Activities | -1190928.235M | -836366M | -505781.714M | -458801.647M | -314268.908M |
| Total Cash From Financing Activities | -200244.032M | 136608.438M | -88615.087M | -269638.166M | -245124.791M |
| Net Income | 1144190.718M | 663126.314M | 584777.18M | 389845.336M | 397510.263M |
| Change In Cash | 277823.891M | 404819.553M | 204771.311M | -122415.265M | 24422.905M |
| Begin Period Cash Flow | 1064990.192M | 660170.647M | 455399.336M | 577814.601M | 553391.696M |
| End Period Cash Flow | 1342814.083M | 1064990.2M | 660170.647M | 455399.336M | 577814.601M |
| Total Cash From Operating Activities | 1610599.188M | 1112160.722M | 822666.212M | 615138.744M | 573954.308M |
| Depreciation | 437254.273M | 422394.869M | 331724.691M | 286884.241M | 292546.302M |
| Other Cashflows From Investing Activities | -101301.779M | -1845M | 10034.702M | 21447.064M | 17961.841M |
| Dividends Paid | 285234.185M | 265786.399M | 259303.805M | 259303.805M | 207443.044M |
| Change To Inventory | -28046.827M | -55748.914M | -54372.211M | 20249.78M | -29369.975M |
| Sale Purchase Of Stock | -871.566M | - | - | 0M | 0M |
| Other Cashflows From Financing Activities | 204816.655M | 406980.175M | 244175.993M | 27496.228M | 20343.153M |
| Capital Expenditures | 1089626.456M | 849436.459M | 521474.525M | 469752.019M | 322682.187M |
| Change In Working Capital | 122508.599M | 132466.419M | -28336.654M | 10822.085M | -61664.782M |
| Other Non Cash Items | -93656.75M | -708.766M | -6939.773M | -12940.602M | -54437.475M |
| Free Cash Flow | 520972.732M | 262724.263M | 301191.687M | 145386.725M | 251272.121M |
Funds
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | American Funds American Balanced A | 2 years ago | 23809522 |
| 2. | VanEck Semiconductor ETF | 2 years ago | 14235042 |
| 3. | Vanguard Emerging Mkts Stock Idx Inv | 2 years ago | 7823934 |
| 4. | Vanguard Wellington™ Inv | 2 years ago | 7059957 |
| 5. | Select Semiconductors | 2 years ago | 6452300 |
| 6. | Fidelity® OTC | 2 years ago | 6188492 |
| 7. | American Funds Fundamental Invs A | 2 years ago | 6175535 |
| 8. | Capital Group Fundamental Invtrs Comp | 2 years ago | 6175535 |
| 9. | JPMorgan Emerging Markets Equity L | 2 years ago | 6127446 |
| 10. | Vanguard Windsor™ II Inv | 2 years ago | 5968485 |
| 11. | MFS International Growth A | 2 years ago | 5147231 |
| 12. | Capital Group EuroPacific Growth Comp | 2 years ago | 5042220 |
| 13. | American Funds Europacific Growth A | 2 years ago | 5042220 |
| 14. | First Eagle Global A | 2 years ago | 4606256 |
| 15. | MFS International Intrinsic Value A | 2 years ago | 4318153 |
| 16. | Sands Capital Emerging Markets Growth EQ | 2 years ago | 4273394 |
| 17. | GQG Partners Emerging Markets Equity R6 | 2 years ago | 3874000 |
| 18. | Harding Loevner International Eq Instl | 2 years ago | 3678260 |
| 19. | iShares Semiconductor ETF | 2 years ago | 3607976 |
| 20. | Capital Group Growth Fnd of Amer Comp | 2 years ago | 3507725 |
Institutions
| Sr. No. | Name | Purchased On | Shares |
|---|---|---|---|
| 1. | Great West Life Assurance Co | 2 years ago | 12047202 |
| 2. | Vanguard Group Inc | 2 years ago | 11946243 |
| 3. | William Blair Investment Management, LLC | 2 years ago | 11780144 |
| 4. | Schroder Investment Management Group | 2 years ago | 10005076 |
| 5. | Harding Loevner L.P. | 2 years ago | 9608672 |
| 6. | Bank of America Corp | 2 years ago | 9249114 |
| 7. | Sanders Capital, LLC | 2 years ago | 43025779 |
| 8. | FMR Inc | 2 years ago | 41612269 |
| 9. | JPMorgan Chase & Co | 2 years ago | 39261462 |
| 10. | Capital World Investors | 2 years ago | 37115351 |
| 11. | Fisher Asset Management, LLC | 2 years ago | 30637393 |
| 12. | Massachusetts Financial Services Company | 2 years ago | 26794316 |
| 13. | Bank of New York Mellon Corp | 2 years ago | 25709647 |
| 14. | Morgan Stanley - Brokerage Accounts | 2 years ago | 23804180 |
| 15. | Capital Research & Mgmt Co - Division 3 | 2 years ago | 16758413 |
| 16. | Royal Bank of Canada | 2 years ago | 16334914 |
| 17. | Van Eck Associates Corporation | 2 years ago | 14795582 |
| 18. | Fiera Capital Corporation | 2 years ago | 13830237 |
| 19. | BlackRock Inc | 2 years ago | 13566196 |
| 20. | Wellington Management Company LLP | 2 years ago | 12857948 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).