Smartsheet Inc (NYSE:SMAR)
37.42 USD
-0.280 0.743%Previous Close (in USD) | 37.7 |
---|---|
Change | -0.280 0.743% |
52 W H/L (in USD) | 52.813/34.780 |
EBITDA (in USD) | -131.291M |
PE Ratio | -- |
Volume | 1181201 |
Diluted Eps TTM | -1.04 |
Total Assets (in USD) | 1110.209M |
---|---|
Total Liabilities (in USD) | 624.551M |
Revenue TTM (in USD) | 913.726M |
Cash (in USD) | 223.156M |
Market Cap (in USD) | 6,549.874 M |
Revenue Per Share TTM | 6.857 |
Gross Profit TTM (in USD) | 601.63M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Smartsheet Inc
10500 NE 8th Street, Bellevue, WA, United States, 98004-4357
844 324 2360
Employees: 3370
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Mark P. Mader | Pres, CEO & Director | 1971 |
2. | Mr. Brent R. Frei | Co-Founder & Director | 1966 |
3. | Mr. Pete Godbole | CFO & Treasurer | 1964 |
4. | Ms. Jolene Lau Marshall | Chief Legal Officer & Sec. | NA |
5. | Mr. Michael J. Arntz | Chief Revenue Officer & Exec. VP of Worldwide Field Operations | 1962 |
6. | Mr. Praerit Garg | Chief Product Officer & Exec. VP of Engineering | 1973 |
7. | Mr. Eric Browne | Co-Founder & VP of Product Management | NA |
8. | Mr. John Creason | Co-Founder | NA |
9. | Mr. Stephen Robert Branstetter | Chief Operating Officer | NA |
10. | Mr. Aaron Turner | VP of Investor Relations & Treasurer | NA |
Peers
Sector: Technology
Industry: Software - Application
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
CRM
Salesforce.com Inc |
-4.400 1.592% | 276.32 | 100.890 | 27.473 | 7.420 | 4.337 | 7.445 | 26.814 |
SAPGF
SAP SE |
+4.354 2.463% | 178.05 | 76.280 | 22.883 | 5.613 | 3.839 | 5.589 | 26.175 |
SAP
SAP SE ADR |
-1.300 0.723% | 179.91 | 75.800 | 22.371 | 5.616 | 3.748 | 5.507 | 25.790 |
INTU
Intuit Inc |
-4.830 0.788% | 616.89 | 67.360 | 37.594 | 11.686 | 10.144 | 11.969 | 41.273 |
Income Statement
(Currency in USD)Breakdown | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 | 31-01-2019 |
---|---|---|---|---|---|
Income Before Tax | -212.79M | -170.801M | -118.732M | -95.826M | -53.592M |
Minority Interest | - | - | - | - | - |
Net Income | -215.639M | -171.097M | -114.979M | -95.94M | -53.885M |
Selling General Administrative | 128.811M | 109.204M | 71.443M | 50.227M | 34.049M |
Gross Profit | 601.63M | 434.359M | 299.974M | 217.982M | 143.873M |
Reconciled Depreciation | 24.856M | 21.765M | 17.255M | 13.449M | 7.704M |
Ebit | -221.636M | -170.036M | -120.472M | -103.774M | -55.084M |
Ebitda | -196.78M | -148.271M | -103.217M | -90.325M | -47.38M |
Depreciation And Amortization | 24.856M | 21.765M | 17.255M | 13.449M | 7.704M |
Operating Income | -221.636M | -170.036M | -120.472M | -103.774M | -55.084M |
Other Operating Expenses | 988.551M | 720.868M | 505.985M | 374.656M | 232.806M |
Interest Expense | -8.846M | 0.048M | 1.74M | 7.948M | 1.492M |
Tax Provision | 2.849M | 0.296M | -3.753M | 0.114M | 0.293M |
Interest Income | 7.742M | 0.048M | 1.444M | 8.41M | 1.492M |
Net Interest Income | 7.742M | 0.048M | 1.444M | 8.41M | 1.492M |
Income Tax Expense | 2.849M | 0.296M | -3.753M | 0.114M | 0.293M |
Total Revenue | 766.915M | 550.832M | 385.513M | 270.882M | 177.722M |
Total Operating Expenses | 823.266M | 604.395M | 420.446M | 321.756M | 198.957M |
Cost Of Revenue | 165.285M | 116.473M | 85.539M | 52.9M | 33.849M |
Total Other Income Expense Net | 8.846M | -0.765M | 1.74M | 7.948M | 1.492M |
Net Income From Continuing Ops | -215.639M | -171.097M | -114.979M | -95.94M | -53.885M |
Net Income Applicable To Common Shares | -215.639M | -171.097M | -114.979M | -95.94M | -53.885M |
Balance Sheet
(Currency in USD)Breakdown | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 | 31-01-2019 |
---|---|---|---|---|---|
Total Assets | 1110.209M | 1002.832M | 911.789M | 797.714M | 308.744M |
Intangible Assets | 39.069M | 44.096M | 54.139M | 15.155M | 1.827M |
Other Current Assets | 55.063M | 34.39M | 13.524M | 7.643M | 3.922M |
Total Liab | 624.551M | 498.053M | 384.86M | 283.654M | 141.752M |
Total Stockholder Equity | 485.658M | 504.779M | 526.929M | 514.06M | 166.992M |
Other Current Liab | 95.784M | 85.645M | 65.124M | 52.063M | 32.101M |
Common Stock | - | - | - | - | - |
Capital Stock | 0M | 0M | 0M | 0M | 0M |
Retained Earnings | -758.173M | -542.534M | -371.437M | -256.458M | -160.518M |
Good Will | 142.415M | 125.605M | 125.605M | 16.497M | 5.496M |
Other Assets | 124.965M | 94.523M | 63.979M | 50.529M | 31.701M |
Cash | 223.156M | 449.074M | 442.2M | 515.924M | 213.085M |
Cash And Equivalents | - | - | - | - | - |
Total Current Liabilities | 574.663M | 437.439M | 307.723M | 233.24M | 136.293M |
Current Deferred Revenue | 457.534M | 332.285M | 222.689M | 157.972M | 95.766M |
Net Debt | -156.372M | -372.834M | -353.216M | -450.862M | -207.153M |
Short Term Debt | 19.22M | 18.003M | 17.059M | 15.485M | 3.768M |
Short Long Term Debt | - | - | - | - | - |
Short Long Term Debt Total | 66.784M | 76.24M | 88.984M | 65.062M | 5.932M |
Other Stockholder Equity | 1243.73M | 1589.847M | 1269.803M | 1026.976M | 488.028M |
Property Plant Equipment | 39.395M | 104.006M | 109.694M | 84.571M | 22.54M |
Total Current Assets | 710.087M | 634.602M | 558.372M | 630.962M | 247.18M |
Long Term Investments | - | - | - | - | - |
Short Term Investments | 233.225M | - | 0M | 50.532M | - |
Net Receivables | 198.643M | 151.138M | 102.648M | 56.863M | 30.173M |
Long Term Debt | - | - | - | - | - |
Inventory | - | - | - | - | - |
Accounts Payable | 2.125M | 1.506M | 2.851M | 7.72M | 4.658M |
Accumulated Other Comprehensive Income | 0.101M | -542.534M | -371.437M | -256.458M | -160.518M |
Non Currrent Assets Other | 124.965M | 94.523M | 63.979M | 50.529M | 31.701M |
Non Current Assets Total | 400.122M | 368.23M | 353.417M | 166.752M | 61.564M |
Capital Lease Obligations | 66.784M | 76.24M | 88.984M | 65.062M | 5.932M |
Long Term Debt Total | - | - | - | 1.664M | 2.164M |
Cash Flow
(Currency in USD)Breakdown | 31-01-2023 | 31-01-2022 | 31-01-2021 | 31-01-2020 | 31-01-2019 |
---|---|---|---|---|---|
Investments | -229.979M | -1M | -85.057M | -51.532M | -13.784M |
Total Cashflows From Investing Activities | -263.901M | -18.3M | -85.057M | -90.043M | -13.784M |
Total Cash From Financing Activities | 14.056M | 30.341M | 25.793M | 402.022M | 171.321M |
Net Income | -215.639M | -171.097M | -114.979M | -95.94M | -53.885M |
Change In Cash | -225.923M | 7.332M | -74.441M | 301.084M | 154.646M |
Begin Period Cash Flow | 449.68M | 442.348M | 516.789M | 215.705M | 61.059M |
End Period Cash Flow | 223.757M | 449.68M | 442.348M | 516.789M | 215.705M |
Total Cash From Operating Activities | 23.588M | -3.512M | -15.648M | -10.87M | -2.855M |
Depreciation | 24.856M | 21.765M | 17.255M | 13.449M | 7.704M |
Other Cashflows From Investing Activities | -27.785M | -6.737M | -131.413M | -33.358M | -8.017M |
Dividends Paid | - | - | - | - | - |
Change To Inventory | - | - | -7.749M | -5.953M | 5.434M |
Sale Purchase Of Stock | 18.233M | 36.512M | 32.072M | 406.189M | 174.954M |
Other Cashflows From Financing Activities | 8.423M | 30.341M | 29.922M | 26.361M | 10.73M |
Capital Expenditures | 13.797M | 17.3M | 11.784M | 11.852M | 8.784M |
Change In Working Capital | -25.34M | -28.713M | -32.396M | 6.269M | 15.29M |
Other Non Cash Items | 63.156M | 59.633M | 42.615M | 27.777M | 10.77M |
Free Cash Flow | 9.791M | -20.812M | -27.432M | -22.722M | -11.639M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | American Funds SMALLCAP World A | 6 months ago | 7136561 |
2. | Vanguard Total Stock Mkt Idx Inv | 4 months ago | 3968716 |
3. | Brown Capital Mgmt Small Co Inv | 6 months ago | 3714022 |
4. | Vanguard Small Cap Index | 4 months ago | 3288257 |
5. | Capital Group New Perspective Comp | 6 months ago | 2855795 |
6. | American Funds New Perspective A | 6 months ago | 2855795 |
7. | Capital Group New Economy Comp | 6 months ago | 2478606 |
8. | American Funds New Economy A | 6 months ago | 2478606 |
9. | Champlain Small Company Fund, LLC | 4 months ago | 2180185 |
10. | Vanguard Explorer Inv | 6 months ago | 1975204 |
11. | Vanguard Institutional Extnd Mkt Idx Tr | 4 months ago | 1937937 |
12. | Vanguard Small Cap Growth Index Inv | 4 months ago | 1840513 |
13. | First Trust Dow Jones Internet ETF | 4 months ago | 1471075 |
14. | MUAM Cyber Security Equity Mother Fund | 10 months ago | 1368465 |
15. | Vanguard Information Technology ETF | 4 months ago | 1180666 |
16. | Champlain Small Company Adv | 6 months ago | 1085000 |
17. | AB Small Cap Growth A | 5 months ago | 876157 |
18. | JPMorgan Small Cap Growth A | 5 months ago | 851550 |
19. | Federated Hermes Kaufmann Small Cap Grow | 6 months ago | 800000 |
20. | Federated Hermes Kaufmann Small Cap A | 6 months ago | 800000 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Vanguard Group Inc | 6 months ago | 13307701 |
2. | Capital World Investors | 6 months ago | 10809933 |
3. | BlackRock Inc | 6 months ago | 7154073 |
4. | Brown Capital Management, LLC | 6 months ago | 6340990 |
5. | Eminence Capital LLC | 6 months ago | 3329155 |
6. | Dorsal Capital Management LLC | 6 months ago | 3100000 |
7. | Citadel Advisors Llc | 6 months ago | 3006432 |
8. | AllianceBernstein L.P. | 6 months ago | 2907697 |
9. | North Peak Capital Management, LLC | 6 months ago | 2855744 |
10. | Capital Research Global Investors | 6 months ago | 2777043 |
11. | Dorsey Asset Management, LLC | 6 months ago | 2694296 |
12. | Champlain Investment Partners, LLC | 6 months ago | 2626630 |
13. | Westfield Capital Management Company, LP | 6 months ago | 2482430 |
14. | ING Investment Management LLC | 6 months ago | 2410910 |
15. | First Trust Advisors L.P. | 6 months ago | 2133163 |
16. | State Street Corporation | 6 months ago | 2128496 |
17. | TimesSquare Capital Management, LLC | 6 months ago | 2100142 |
18. | ArrowMark Colorado Holdings, LLC (ArrowMark Partners) | 6 months ago | 1951533 |
19. | Geode Capital Management, LLC | 6 months ago | 1898864 |
20. | 12 West Capital Management LP | 6 months ago | 1647283 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).