Restaurant Brands International Inc (NYSE:QSR)
70.73 USD
-0.090 0.127%Previous Close (in USD) | 70.82 |
---|---|
Change | -0.090 0.127% |
52 W H/L (in USD) | 77.575/58.149 |
EBITDA (in USD) | 2323M |
PE Ratio | 26.70 |
Volume | 1367293 |
Diluted Eps TTM | 2.90 |
Total Assets (in USD) | 22746M |
---|---|
Total Liabilities (in USD) | 18478M |
Revenue TTM (in USD) | 6891M |
Cash (in USD) | 1178M |
Market Cap (in USD) | 33,824.721 M |
Revenue Per Share TTM | 22.229 |
Gross Profit TTM (in USD) | 2598M |
Summary
Income Statement
Balance Sheet
Change in Cash
Operating Cash
Dividend Paid
Restaurant Brands International Inc
Employees: 6400
Key Executives
Sr. No. | Name | Title | Year Born |
---|---|---|---|
1. | Mr. Jose E. Cil | Chief Exec. Officer | 1970 |
2. | Mr. Matthew Dunnigan | Chief Financial Officer | 1984 |
3. | Mr. Joshua Kobza | Chief Operating Officer | 1987 |
4. | Mr. David Chan Shear | Pres of International | 1984 |
5. | Mr. Thomas Benjamin Curtis | Pres of Burger King U.S. & Canada | 1964 |
6. | Mr. Patrick Doyle | Exec. Chairman | 1963 |
7. | Ms. Jacqueline Friesner | Controller & Chief Accounting Officer | 1973 |
8. | Mr. Stephen Lichtner | Sr. Director of FP&A & Investor Relations | NA |
9. | Ms. Jill M. Granat | Gen. Counsel & Corp. Sec. | 1966 |
10. | Mr. Jeff Housman | Chief People & Services Officer | 1982 |
Peers
Sector: Consumer Cyclical
Industry: Restaurants
Company | Change (USD) | Price (USD) | Trailing PE(x) | Forward PE(x) | Price Sales TTM(x) | Price to Book Value(x) | Enterprise Value to Revenue(x) | Enterprise Value to EBITDA(x) |
MCD
McDonald’s Corporation |
+4.520 1.703% | 266.5 | 25.700 | 23.095 | 8.380 | 0.000 | 10.229 | 18.796 |
SBUX
Starbucks Corporation |
+0.790 0.925% | 86 | 26.720 | 22.831 | 2.993 | 0.000 | 3.566 | 17.333 |
CMG
Chipotle Mexican Grill Inc |
-39.370 1.338% | 2954.95 | 54.640 | 43.290 | 6.659 | 22.002 | 6.928 | 35.313 |
CMPGF
Compass Group PLC |
0.000 0.000% | 27.086 | 28.680 | 18.018 | 1.479 | 7.019 | 1.631 | 18.603 |
Income Statement
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Income Before Tax | 1365M | 1363M | 816M | 1452M | 1382M |
Minority Interest | 474M | -415M | 264M | 468M | 532M |
Net Income | 1482M | 1253M | 750M | 1111M | 612M |
Selling General Administrative | 536M | 454M | 1229M | 1208M | 1139M |
Gross Profit | 2598M | 2398M | 2830M | 3250M | 3117M |
Reconciled Depreciation | 190M | 201M | 189M | 185M | 180M |
Ebit | 1898M | 1879M | 1422M | 2007M | 1917M |
Ebitda | 2169M | 2121M | 1740M | 2229M | 2097M |
Depreciation And Amortization | 271M | 242M | 318M | 222M | 180M |
Operating Income | 1898M | 1879M | 1422M | 2007M | 1917M |
Other Operating Expenses | 4482M | 3815M | 3378M | 3570M | 3462M |
Interest Expense | 533M | 505M | 508M | 532M | 535M |
Tax Provision | -117M | 110M | 66M | 341M | 238M |
Interest Income | 533M | 2.353M | 508M | 20M | 15M |
Net Interest Income | -533M | -505M | -508M | -532M | -535M |
Income Tax Expense | -117M | 110M | 66M | 341M | 238M |
Total Revenue | 6505M | 5739M | 4968M | 5603M | 5357M |
Total Operating Expenses | 575M | 474M | 1240M | 1217M | 1222M |
Cost Of Revenue | 3907M | 3341M | 2138M | 2353M | 2240M |
Total Other Income Expense Net | -533M | -516M | -606M | -555M | 22M |
Net Income From Continuing Ops | 1248M | 1253M | 882M | 1793M | 1620M |
Net Income Applicable To Common Shares | 1008M | 838M | 486M | 643M | 612M |
Balance Sheet
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Total Assets | 22746M | 23246M | 22777M | 22360M | 20141M |
Intangible Assets | 10991M | 11417M | 10701M | 10563M | 10463M |
Other Current Assets | 123M | 86M | 72M | 52M | 60M |
Total Liab | 18478M | 19393M | 19056M | 18101M | 16523M |
Total Stockholder Equity | 2499M | 2237M | 2167M | 2490M | 1611M |
Other Current Liab | 1001M | 947M | 835M | 790M | 637M |
Common Stock | 2057M | 2156M | 2399M | 2478M | 1737M |
Capital Stock | 2057M | 2156M | 2399M | 2478M | 1737M |
Retained Earnings | 1121M | 791M | 622M | 775M | 674M |
Good Will | 5688M | 6006M | 5739M | 5651M | 5486M |
Other Assets | 905M | 842M | 2.042M | 494M | 437M |
Cash | 1178M | 1087M | 1560M | 1533M | 913M |
Cash And Equivalents | 1178M | 1087M | 1560M | 1533M | 913M |
Total Current Liabilities | 2116M | 1878M | 1601M | 1703M | 1408M |
Current Deferred Revenue | 230M | 221M | 191M | 168M | 167M |
Net Debt | 13126M | 13328M | 12345M | 11704M | 11227M |
Short Term Debt | 127M | 96M | 111M | 101M | 91M |
Short Long Term Debt | 127M | 96M | 111M | 101M | 91M |
Short Long Term Debt Total | 14304M | 14415M | 13905M | 13237M | 12140M |
Other Stockholder Equity | -679M | -710M | -854M | -763M | -800M |
Property Plant Equipment | 3032M | 3165M | 3183M | 2007M | 1996M |
Total Current Assets | 2048M | 1816M | 2264M | 2196M | 1500M |
Long Term Investments | - | - | - | 48M | 54M |
Short Term Investments | - | - | 0.066M | - | 0M |
Net Receivables | 614M | 547M | 536M | 527M | 452M |
Long Term Debt | 12839M | 12916M | 12397M | 11759M | 11823M |
Inventory | 133M | 96M | 96M | 84M | 75M |
Accounts Payable | 758M | 614M | 464M | 644M | 513M |
Accumulated Other Comprehensive Income | -679M | -710M | -854M | -763M | -800M |
Non Currrent Assets Other | -326M | 842M | 890M | 767M | 642M |
Non Current Assets Total | 20698M | 21430M | 20513M | 20164M | 18641M |
Capital Lease Obligations | 1338M | 1403M | 1397M | 288M | 226M |
Long Term Debt Total | 12839M | 12916M | 12397M | 12047M | 12049M |
Cash Flow
(Currency in USD)Breakdown | 31-12-2022 | 31-12-2021 | 31-12-2020 | 31-12-2019 | 31-12-2018 |
---|---|---|---|---|---|
Investments | 71M | -1103M | 33M | 24M | 33M |
Total Cashflows From Investing Activities | -64M | -1103M | -79M | -30M | -44M |
Total Cash From Financing Activities | -1307M | -1093M | -821M | -842M | -1285M |
Net Income | 1482M | 1253M | 750M | 1111M | 1144M |
Change In Cash | 91M | -473M | 27M | 620M | -184M |
Begin Period Cash Flow | 1087M | 1560M | 1533M | 913M | 1097M |
End Period Cash Flow | 1178M | 1087M | 1560M | 1533M | 913M |
Total Cash From Operating Activities | 1490M | 1726M | 921M | 1476M | 1165M |
Depreciation | 190M | 201M | 189M | 185M | 180M |
Other Cashflows From Investing Activities | -35M | -9M | 5M | 8M | 1M |
Dividends Paid | 971M | 974M | 959M | 901M | 728M |
Change To Inventory | -61M | 12M | -10M | -15M | -7M |
Sale Purchase Of Stock | -326M | -551M | -298M | 102M | -60M |
Other Cashflows From Financing Activities | 54M | -74M | 4846M | 2325M | -559M |
Capital Expenditures | 100M | 106M | 117M | 62M | 86M |
Change In Working Capital | -310M | 158M | -184M | 131M | -123M |
Other Non Cash Items | 52M | 17M | 300M | -77M | -113M |
Free Cash Flow | 1390M | 1620M | 804M | 1414M | 1079M |
Funds
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Capital Group Fundamental Invtrs Comp | 6 months ago | 13027650 |
2. | American Funds Fundamental Invs A | 6 months ago | 13027650 |
3. | American Funds Income Fund of Amer A | 6 months ago | 12554067 |
4. | Capital Group Investment Co of Amer Comp | 6 months ago | 7996683 |
5. | American Funds Invmt Co of Amer A | 6 months ago | 7996683 |
6. | Capital Group World Growth & Inc Cmp | 6 months ago | 6302384 |
7. | American Funds Capital World Gr&Inc A | 6 months ago | 6302384 |
8. | EdgePoint Global | 9 months ago | 6200122 |
9. | EdgePoint Global Portfolio Series F | 6 months ago | 6200122 |
10. | American Funds New Perspective A | 6 months ago | 5411750 |
11. | Capital Group New Perspective Comp | 6 months ago | 5411750 |
12. | American Funds Capital Income Bldr A | 6 months ago | 4193243 |
13. | Vanguard Total Intl Stock Index Inv | 4 months ago | 4182051 |
14. | American Funds American Balanced A | 6 months ago | 3999506 |
15. | Capital Group AMCAP Composite | 6 months ago | 2997245 |
16. | VA CollegeAmerica Amcap 529A | 6 months ago | 2997245 |
17. | EdgePoint Global Growth and Income | 9 months ago | 2983366 |
18. | EdgePoint Global Growth & Inc Port Sr F | 6 months ago | 2759353 |
19. | Vanguard Developed Markets Index Admiral | 4 months ago | 2498316 |
20. | Beutel Goodman Canadian Equity Class D | 5 months ago | 2253530 |
Institutions
Sr. No. | Name | Purchased On | Shares |
---|---|---|---|
1. | Capital World Investors | 6 months ago | 42016926 |
2. | Pershing Square Capital Management, L.p. | 6 months ago | 23348135 |
3. | Royal Bank of Canada | 6 months ago | 21096533 |
4. | Capital Research Global Investors | 6 months ago | 20040885 |
5. | EdgePoint Investment Group, Inc. | 6 months ago | 13546795 |
6. | Vanguard Group Inc | 6 months ago | 11781047 |
7. | Fidelity International Ltd | 6 months ago | 8900255 |
8. | Jarislowsky Fraser Ltd | 6 months ago | 7282882 |
9. | Beutel, Goodman & Company Ltd. | 6 months ago | 6523470 |
10. | Bank of Montreal | 6 months ago | 5304893 |
11. | BMO Capital Markets Corp. | 6 months ago | 5304893 |
12. | CIBC Global Asset Management Inc | 6 months ago | 4345692 |
13. | 1832 Asset Management L.P | 6 months ago | 3950798 |
14. | FMR Inc | 6 months ago | 3918281 |
15. | Mackenzie Investments | 6 months ago | 3879417 |
16. | Bank of Nova Scotia | 6 months ago | 3235000 |
17. | Fiera Capital Corporation | 6 months ago | 2952458 |
18. | AllianceBernstein L.P. | 6 months ago | 2834046 |
19. | TD Asset Management Inc | 6 months ago | 2799932 |
20. | Holocene Advisors, LP | 6 months ago | 2681843 |
Data Powered by EOD Historical Data (“EODHD”). All CFDs (stocks, indices, mutual funds, ETFs), and Forex are not provided by exchanges but rather by market makers, and so prices may not be accurate and may differ from the actual market price, meaning prices are indicative and not appropriate for trading purposes. EODHD is not using exchanges data feeds for the pricing data, EODHD is using OTC, peer to peertrades and trading platforms over 100+ sources, EODHD is aggregating its data feeds via VWAP method. Therefore, EOD Historical Data doesn’t bear any responsibility for any trading losses you might incur as a result of using this data. EOD Historical Data or anyone involved with EOD Historical Data will not accept any liability for loss or damage as a result of reliance on the information including data, quotes, charts and buy/sell signals contained within this website. Please be fully informed regarding the risks and costs associated with trading the financial markets, it is one of the riskiest investment forms possible. EOD Historical Data does not give any warranties (including, without limitation, as to merchantability or fitness for a particular purpose or use).